| JKL Company | |||||||
| Worksheet | |||||||
| For the month ended July 31,2017 | |||||||
| Trial Balance | Adjustments | Adjusted Trial Balance | |||||
| Account Name | Debit | Credit | Debit | Credit | Debit | Credit | |
| Cash | $ 90,400.00 | $ 90,400.00 | |||||
| Accounts Receivable | $ 12,000.00 | $ 7,000.00 | $ 19,000.00 | ||||
| Office Supplies | $ 17,800.00 | $ 7,800.00 | $ 10,000.00 | ||||
| Prepaid Insurance | $ 6,640.00 | $ 2,880.00 | $ 3,760.00 | ||||
| Office Equipment | $ 90,000.00 | $ 90,000.00 | |||||
| Accumulated Depreciation-Office Equipment | $ 24,000.00 | $ 4,000.00 | $ 28,000.00 | ||||
| Accounts Payable | $ 10,100.00 | $ 11,900.00 | $ 22,000.00 | ||||
| Interest Payable | $ - | $ 2,000.00 | $ 2,000.00 | ||||
| Salaries Payable | $ - | $ 13,000.00 | $ 13,000.00 | ||||
| Unearned Consultancy fees | $ 20,000.00 | $ 1,000.00 | $ 19,000.00 | ||||
| Long Term Notes Payable | $ 58,000.00 | $ 58,000.00 | |||||
| Common Stock | $ 30,000.00 | $ 30,000.00 | |||||
| Retained Earnings | $ 20,000.00 | $ 20,000.00 | |||||
| Dividends | $ 9,500.00 | $ 9,500.00 | |||||
| Consultancy fees earned | $ 1,60,000.00 | $ 8,000.00 | $ 1,68,000.00 | ||||
| Depreciation Expense-Office Equipment | $ - | $ 4,000.00 | $ 4,000.00 | ||||
| Salaries Expense | $ 67,340.00 | $ 13,000.00 | $ 80,340.00 | ||||
| Interest Expense | $ 1,290.00 | $ 2,000.00 | $ 3,290.00 | ||||
| Insurance Expense | $ - | $ 2,880.00 | $ 2,880.00 | ||||
| Rent Expense | $ 14,680.00 | $ 14,680.00 | |||||
| Office Supplies Expense | $ - | $ 7,800.00 | $ 7,800.00 | ||||
| Advertising Expense | $ 12,450.00 | $ 11,900.00 | $ 24,350.00 | ||||
| Total | $ 3,22,100.00 | $ 3,22,100.00 | $ 49,580.00 | $ 49,580.00 | $ 3,60,000.00 | $ 3,60,000.00 | |
| Adjusted Entries (For Worksheet) | |||||||
| S.No. | General,Journal | Debit | Credit | ||||
| 1) | Accounts Receivable | $ 7,000.00 | |||||
| To Consultancy fees earned | $ 7,000.00 | ||||||
| 2) | Office Supplies Expense | $ 7,800.00 | |||||
| To Office Supplies | $ 7,800.00 | ||||||
| 3) | Insurance Expense | $ 2,880.00 | |||||
| To Prepaid Insurance | $ 2,880.00 | ||||||
| 4) | Depreciation Expense | $ 4,000.00 | $ 4,000.00 | ||||
| To Accumulated Depreciation | |||||||
| 5) | Advertisement Expense | $ 11,900.00 | |||||
| To Accounts Payable | $ 11,900.00 | ||||||
| 6) | Interest Expense | $ 2,000.00 | |||||
| To Interest Payable | $ 2,000.00 | ||||||
| 7) | Salaries Expense | $ 13,000.00 | |||||
| To Salaries Expenses payable | $ 13,000.00 | ||||||
| 8) | Unearned Consultancy Fees | $ 1,000.00 | |||||
| To Unearned Consultancy fees earned | $ 1,000.00 | ||||||
Required information Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements LO P1,...
Required information Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements LO P1, P2, P3 The following information applies to the questions displayed below] A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of July 31, 2017. The last two columns contain the adjusted trial balance as of the same date. Adjusted Trial Balance $ 90,400 19,000 Unadjusted Trial Balance $ 90,400 12,000 17,800 6,640 90,000...
Required information Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements LO P1, P2, P3 The following information applies to the questions displayed below.) A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of July 31, 2017. The last two columns contain the adjusted trial balance as of the same date. Unad justed Trial Balance $ 90,400 12,000 17,800 6.640 90,000 $ 24,000 10,100 0 Cash...
Required information Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements LO P1, P2, P3 [The following information applies to the questions displayed below.) A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of July 31, 2017. The last two columns contain the adjusted trial balance as of the same date. $ Unadjusted Trial Balance 90.400 12,000 17,800 6.640 90,000 $ 24,000 10,100 Cash Accounts receivable...
Required information Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements LO P1, P2, P3, P4, P5, P6 The following information applies to the questions displayed below.) A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of July 31. The last two columns contain the adjusted trial balance as of the same date. Unadjusted Trial Balance $ 92,680 12.000 17.200 6,90 88,000 $ 24,000 9.100 Mccounts...
Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements Lo P1, P2, P3, P4, PS, P6 The following information applies to the questions displayed below! A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of My 31. The last two columns contain the adjusted trial balance as of the same date Unaduated Trial Balance $ 92.680 12.000 17,200 6.960 80,000 $ 20,000 A nts receivable orice...
Required information Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements LO C3, A1, P1, P2, P3 [The following information applies to the questions displayed below.] A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of July 31, 2017. The last two columns contain the adjusted trial balance as of the same date. Unadjusted Trial Balance Adjusted Trial Balance Cash $ 121,140 $ 121,140 Accounts receivable...
Problem 3-4A Interpreting unadjusted and adjusted trial
balances, and preparing financial statements LO P1, P2, P3
A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of July 31, 2017. The last two columns contain the adjusted trial balance as of the same date. Unad usted Trial Balance $187.240 11,089 17,200 9.648 88,888 $24.888 10,180 Cash Accounts receivable Office supplies Prepaid insurance Office equipment Accum. Depreciation-office equip. Accounts payable Interest...
Problem 3-4A Interpreting unadjusted and adjusted trial balances, and preparing financial statements LO P1, P2, P3, P4, P5, P6 [The following information applies to the questions displayed below.) A six-column table for JKL Company follows. The first two columns contain the unadjusted trial balance for the company as of July 31. The last two columns contain the adjusted trial balance as of the same date. Unadjusted Trial Balance $ 92,680 12.000 17,200 6,940 88,000 $ 24,000 9.100 Cash Accounts receivable...
Problem 4-5A Preparing trial balances, closing entries, and financial statements LO C3, P2, P3 The adjusted trial balance of Karise Repairs on December 31, 2017, follows. Assume there are no owner investments in 2017. Required: 1a. Prepare an income statement for the year 2017 1b. Prepare a statement of owner's equity for the year 2017 1c. Prepare a classified balance sheet at December 31, 2017 2. Complete the work sheet using the adjusted trial balance in the first two columns of a six-column table. Use columns three...
Required information Problem 3-3A Preparing adjusting entries, adjusted trial balance, and financial statements LO P1, P2, P3, P4, P5, P6 [The following information applies to the questions displayed below.) Wells Technical Institute ( WTI), a school owned by Tristana Wells, provides training to individuals who pay tuition directly to the school. WTI also offers training to groups in off-site locations. WTI initially records prepaid expenses and unearned revenues in balance sheet accounts. Its unadjusted trial balance as of December 31...