| Transaction analysis | |||||||||||||||||||||
| Assets | = | Liabilities | + | Equity | |||||||||||||||||
| Transaction number | Cash | Marketable securities | Accounts receivable | Inventory | Prepaid asset | Supplies | PP&E (net) | Intangible assets | Other long-term assets | Accounts payable | Notes payable | Unearned revenue | Income tax payable | Salaries payable | Interest payable | Common stock | Retained earnings | Income statement account | |||
| Beg. Bal. | 80000 | 6700 | 20000 | 25000 | 0 | 0 | 34700 | 10500 | 15000 | 45000 | 28500 | 50000 | 4300 | 0 | 0 | 45000 | 19100 | ||||
| 1 | -32000 | 32000 | |||||||||||||||||||
| 2 | -18500 | 18500 | |||||||||||||||||||
| 3 | -36000 | 36000 | |||||||||||||||||||
| 4 | 60000 | 60000 | |||||||||||||||||||
| 5 | 120000 | 120000 | Sales revenue | ||||||||||||||||||
| -16000 | -16000 | Cost of goods sold | |||||||||||||||||||
| -10000 | -10000 | Sales commissions | |||||||||||||||||||
| 6 | -13400 | -13400 | R&D expense | ||||||||||||||||||
| 7 | 24000 | 24000 | |||||||||||||||||||
| 8 | 65000 | -65000 | |||||||||||||||||||
| 9 | -4300 | -4300 | |||||||||||||||||||
| 10 | -3000 | 15000 | 12000 | ||||||||||||||||||
| 11 | 20000 | -20000 | |||||||||||||||||||
| 12a. | -7000 | 7000 | |||||||||||||||||||
| 12b. | -7000 | 7000 | |||||||||||||||||||
| 13 | -6000 | 6000 | |||||||||||||||||||
| 14 | 20000 | 20000 | |||||||||||||||||||
| 15 | -4000 | 30000 | -34000 | Salaries expense | |||||||||||||||||
| 16 | -3500 | 2000 | -5500 | Income tax expense | |||||||||||||||||
| 17 | -27000 | -27000 | Rent expense | ||||||||||||||||||
| (36000/12)*9 | |||||||||||||||||||||
| 18 | -4000 | 4000 | Sales revenue | ||||||||||||||||||
| (24000/6)*1 | |||||||||||||||||||||
| 19 | -5000 | -5000 | Supplies expense | ||||||||||||||||||
| (7000-2000) | |||||||||||||||||||||
| 20 | 500 | -500 | Interest expense | ||||||||||||||||||
| Totals | 131300 | 12700 | 55000 | 24000 | 9000 | 2000 | 34700 | 42500 | 33500 | 57000 | 48500 | 70000 | 2000 | 30000 | 500 | 0 | 105000 | 31700 | |||


Year 1 Transactions for Adomain Date January 1 Purchased a patent for $32,000 in cash March...
Year 1 Transactions for Adomain
Transaction #
Date
Event
1
January
1
Purchased a patent for $32,000 in cash
2
March
15
Paid $18,500 in cash for long-term assets
3
April
1
Prepaid
$36,000 for rent for the next 12 months and recorded the
transaction as an asset.
4
April
1
Issued
1000 common shares to investors for $60,000
5
April
1
Sold inventory
on account for $120,000 (a). The cost of the inventory was $16,000
(b). Also, paid a...
Α. B co E F G Adomain Balance Sheet As of December 31, Year O 7 $80,000 6,700 20,000 25,000 34,700 10,500 15,000 $191,900 4 Assets 5 Cash 6 Marketable Securities Accounts Receivable 8 Inventory 9 PP&E (net) 10 Intangible Assets 11 Other Long-Term Assets 12 Total Assets 13 14 Liabilities & Equity 15 Accounts Payable 16 Notes Payable 17 Unearned Revenue 18 Income Tax Payable 19 Common Stock 20 Retained Earnings 21 Total Liabilities & Equity $45,000 28,500 50,000...
Year 1 Transactions for Adomain Transaction # Date Event 1 January 1 Spent $17,000 in cash for costs related to research and development of new products. 2 March 15 Paid last year's income tax liability. 3 April 1 Received cash of $22,500 in advance for services. The service will be performed over the course of 5 months beginning on Dec. 1 of this year. 4 April 1 Prepaid $36,000 in rent for the next 12 months and recorded the transaction...
Α. B co E F G Adomain Balance Sheet As of December 31, Year O 7 $80,000 6,700 20,000 25,000 34,700 10,500 15,000 $191,900 4 Assets 5 Cash 6 Marketable Securities Accounts Receivable 8 Inventory 9 PP&E (net) 10 Intangible Assets 11 Other Long-Term Assets 12 Total Assets 13 14 Liabilities & Equity 15 Accounts Payable 16 Notes Payable 17 Unearned Revenue 18 Income Tax Payable 19 Common Stock 20 Retained Earnings 21 Total Liabilities & Equity $45,000 28,500 50,000...
Question
YR 0 Income Statement
YR 0 Balence Sheet
Transactions
Transaction Analysis
YR 1 Income Statement
YR 1 Balance Sheet
(In using the transaction analysis sheet, link the beginning
balances in the top row to the Year 0 ending balences in the
balance sheet. Be sure to calculate balances at the bottom of the
sheet. These ending balances will link to the Year 1 balance
sheet.)
Part A Adomain is a start-up company that started last year, in Year 0....
Part B: The second part of this assignment is very similar to Part A. You may reference the solution to the transaction analysis spreadsheet from Part A to help you in Part B. Your assignment in Part B is to first prepare journal entries in the General Journal tab of this spreadsheet for the same transactions that you analyzed in Part A. After preparing your journal entries, post your entries to the T-accounts in the General Ledger (T-Accounts) tab. Start...
I need help making a general journal from
those transactions. I also need help with the closing entries at
the bottom of the journal
AutoSave OFF Ô sv5- Group Project 1 Part B-- Spring 2020_for distribution Home Insert Draw Page Layout Formulas Data Review View Share Comments 18 A = = DO Text - E E 3 Insert v Ev 48- O 5 min Times New Roman BIU A A = E Paste $ % 48.20 Conditional Format Formatting as...
Colton Enterprises experienced the following events for Year 1, the first year of operation: Acquired $54,000 cash from the issue of common stock. Paid $13,900 cash in advance for rent. The payment was for the period April 1, Year 1, to March 31, Year 2. Performed services for customers on account for $110,000. Incurred operating expenses on account of $44,500. Collected $84,000 cash from accounts receivable. Paid $40,000 cash for salary expense. Paid $35,600 cash as a partial payment on...
Entries for Installment Note Transactions On January 1, Year 1, Bryson Company obtained a $32,000, four-year, 11% installment note from Campbell Bank. The note requires annual payments of $10,314, beginning on December 31, Year 1. a. Prepare an amortization table for this installment note, similar to the one presented in Exhibit 4. Note: Round the computation of the interest expense to the nearest whole dollar. Enter all amounts as positive numbers. In Year 4, round the amount in the Decrease...
On January 2, 2016, Alpha Company purchased a patent for $38,500 plus $2,000 in legal fees. On that date, the patent had a remaining legal life of 13 years. Alpha Company expects to use the patent for six years. Use this information to prepare the General Journal entry (without explanation) for December 31, 2016 end of the year adjusting entry. If no entry is required then write "No Entry Required." Alpha Company was recently sold for $1,250,000. Alpha assets &...