Homework Answers
Answer -
| Draper Company | |
| Partial Statement of Cash Flows | |
| Net income | $323000 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |
| Depreciation expense | $27000 |
| Increase in accounts receivable | ($75000) |
| Decrease in inventory | $18000 |
| Amortization of patent | $4000 |
| Increase in accounts payable | $7500 |
| Decrease in interest receivable | $4000 |
| Increase in prepaid insurance | ($7000) |
| Decrease in income tax payable | ($2500) |
| Gain on disposal of plant assets | ($11000) |
| Net cash provided (used) by operating activities | $288000 |
Calculation:
Net cash provided (used) by operating activities:
= Net income - (Depreciation expense - Increase in accounts receivable + Decrease in inventory + Amortization of patent + Increase in accounts payable + Decrease in interest receivable - Increase in prepaid insurance - decrease in income tax payable - gain on disposal of plant assets)
= $323000 - ($27000 - $75000 + $18000 + $4000 + $7500 + $4000 - $7000 - $2500 - $11000)
= $288000
In statement of cash flows the section of operating activities focuses on determination of net cash provided (used) by operating activities.
Net cash flows from operating activities can determined by adding non-cash expenses such as depreciation, amortization and also by adding or subtracting changes in working capital i.e. increase or decrease in current assets and current liabilities to the net income.
Increase in assets record as cash outflow and decrease in assets record as cash inflow. Increase in liabilities record as cash inflow and decrease in liabilities record as cash outflow.
Add Answer to:
3. Draper Company prepared the tabulation below at December 31, 2017 Net Income $323,000 Adjustments to...
For the Year Ended December 31, 2017 Cash flows from operating activities $86,081 Net income Adjustments...
For the Year Ended December 31, 2017 Cash flows from operating activities $86,081 Net income Adjustments to reconcile net income to net cash provided by operating activities: $13,277 Depreciation expense Decrease in accounts receivable Increase in inventory Decrease in accounts payable Loss on disposal of plant assets 13,861 (7,295) (3,210) 4,815 21,448 107,529 Net cash provided by operating activities Cash flows from investing activities Sale of investments 4,523 Purchase of equipment (35,308) Net cash used by investing activities (30,785) Cash...
Gutierrez Company reported net income of $190,100 for 2017. Gutierrez also reported depreciation expense of $46,700...
Gutierrez Company reported net income of $190,100 for 2017.
Gutierrez also reported depreciation expense of $46,700 and a loss
of $4,600 on disposal of equipment. The comparative balance sheet
shows an decrease in accounts receivable of $12,500 for the year, a
$14,500 increase in accounts payable, and a $4,600 decrease in
prepaid expenses.
Prepare the operating activities section of the statement of cash
flows for 2017. Use the indirect method. (Show amounts
that decrease cash flow with either a -...
Waterway Photography reported net income of $174,600 for 2017. Included in the income statement were depreciation...
Waterway Photography reported net income of $174,600 for 2017. Included in the income statement were depreciation expense of $11,000, patent amortization expense of $6,984, and again on disposal of plant assets of $6,286. Waterway Photography's comparative balance sheets show the following balances CALCULATOR PRINTER VERSION BACK NE Accounts receivable Accounts payable 12/31/17 $36,666 16,063 12/31/16 $47.142 10.476 Calculate net cash provided (used) by operating activities for Waterway Photography. (Show amounts that decrease cash flow with either a (15,000).) sign g....
Exercise 17-04 Gutierrez Company reported net income of $197,600 for 2020. Gutierrez also reported depreciation expense...
Exercise 17-04 Gutierrez Company reported net income of $197,600 for 2020. Gutierrez also reported depreciation expense of $43,800 and a loss of $5,200 on the disposal of plant assets. The comparative balance sheet shows a decrease in accounts receivable of $12,500 for the year, a $14,500 increase in accounts payable, and a $3,200 decrease in prepaid expenses. Prepare the operating activities section of the statement of cash flows for 2020. Use the indirect method. (Show amounts that decrease cash flow...
Question 1 Gutierrez Company reported net income of $190,400 for 2020. Gutierrez also reported depreciation expense...
Question 1
Gutierrez Company reported net income of $190,400 for 2020.
Gutierrez also reported depreciation expense of $41,900 and a loss
of $4,600 on the disposal of plant assets. The comparative balance
sheet shows a decrease in accounts receivable of $14,400 for the
year, a $16,400 increase in accounts payable, and a $4,100 decrease
in prepaid expenses.
Prepare the operating activities section of the statement of cash
flows for 2020. Use the indirect method. (Show amounts
that decrease cash flow...
$ 43,000 6,000 Income Statement: Net Income Depreciation Expense Balance Sheet: Increase in Accounts Receivable Decrease...
$ 43,000 6,000 Income Statement: Net Income Depreciation Expense Balance Sheet: Increase in Accounts Receivable Decrease in Accounts Payable 6,000 2,000 Compute DVR's net cash provided by operating activities-indirect method. Complete the partial Statement of Cash Flows. (Use a minus sign or parentheses for amounts that result in a decrease in cash.) DVR Equipment, Inc. Statement of Cash Flows (Partial) Year Ended December 31, 2018 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash...
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020...
Rojas Corporation’s comparative balance sheets are presented
below.
ROJAS CORPORATION
Comparative Balance Sheets
December 31
2020
2019
Cash
$14,500
$10,700
Accounts receivable
20,800
23,800
Land
19,600
26,300
Buildings
70,100
70,100
Accumulated depreciation—buildings
(15,000
)
(10,700
)
Total
$110,000
$120,200
Accounts payable
$11,800
$28,300
Common stock
75,000
73,400
Retained earnings
23,200
18,500
Total
$110,000
$120,200
Additional information:
1.
Net income was $22,800. Dividends declared and paid were
$18,100.
2.
No noncash investing and financing activities occurred during
2020.
3.
The land...
Blossom Company reported net income of $3.3 million in 2017. Depreciation for the year was $169,200,...
Blossom Company reported net income of $3.3 million in 2017. Depreciation for the year was $169,200, accounts receivable decreased $333,200, and accounts payable decreased $272,900. Compute net cash provided by operating activities using the indirect approach. (Show amounts that decrease cash flow with either a sign e.g. -15,000 or in parenthesis e.g. (15,000).) Blossom Company Statement of Cash Flows-Indirect Approach For the Year Ended December 31, 2017 Cash Flows from Operating Activities * Net Income 3300000 Adjustments to reconcile net...
1.2. 3. Hardware Suppliers reports net income of $157,000. Included in net income is a gain on the sale of land of $16,...
1.2.
3.
Hardware Suppliers reports net income of $157,000. Included in net income is a gain on the sale of land of $16,000. A comparison of this year's and last year's balance sheets reveals an increase in accounts receivable of $27,000, an increase in inventory of $16,000, and a decrease in accounts payable of $47,000. Required: Prepare the operating activities section of the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as...
Adjustments to Net Income-Indirect Method Congress Corporation's accumulated depreciation equipment account increased by $3,800, while $2,500...
Adjustments to Net Income-Indirect Method Congress Corporation's accumulated depreciation equipment account increased by $3,800, while $2,500 of patent amortization was recognized between balance sheet dates. There were no purchases or sales of depreciable or intangible assets during the year. In addition, the income statement showed a loss of $2,900 from the sale of land. Reconcile a net income of $43,400 to net cash flow from operating activities. $ Cash Flows from Operating Activities,Indirect Method Staley Inc. reported the following data:...
For the Year Ended December 31, 2017 Cash flows from operating activities $86,081 Net income Adjustments to reconcile net income to net cash provided by operating activities: $13,277 Depreciation expense Decrease in accounts receivable Increase in inventory Decrease in accounts payable Loss on disposal of plant assets 13,861 (7,295) (3,210) 4,815 21,448 107,529 Net cash provided by operating activities Cash flows from investing activities Sale of investments 4,523 Purchase of equipment (35,308) Net cash used by investing activities (30,785) Cash...
Gutierrez Company reported net income of $190,100 for 2017.
Gutierrez also reported depreciation expense of $46,700 and a loss
of $4,600 on disposal of equipment. The comparative balance sheet
shows an decrease in accounts receivable of $12,500 for the year, a
$14,500 increase in accounts payable, and a $4,600 decrease in
prepaid expenses.
Prepare the operating activities section of the statement of cash
flows for 2017. Use the indirect method. (Show amounts
that decrease cash flow with either a -...
Waterway Photography reported net income of $174,600 for 2017. Included in the income statement were depreciation expense of $11,000, patent amortization expense of $6,984, and again on disposal of plant assets of $6,286. Waterway Photography's comparative balance sheets show the following balances CALCULATOR PRINTER VERSION BACK NE Accounts receivable Accounts payable 12/31/17 $36,666 16,063 12/31/16 $47.142 10.476 Calculate net cash provided (used) by operating activities for Waterway Photography. (Show amounts that decrease cash flow with either a (15,000).) sign g....
Question 1
Gutierrez Company reported net income of $190,400 for 2020.
Gutierrez also reported depreciation expense of $41,900 and a loss
of $4,600 on the disposal of plant assets. The comparative balance
sheet shows a decrease in accounts receivable of $14,400 for the
year, a $16,400 increase in accounts payable, and a $4,100 decrease
in prepaid expenses.
Prepare the operating activities section of the statement of cash
flows for 2020. Use the indirect method. (Show amounts
that decrease cash flow...
$ 43,000 6,000 Income Statement: Net Income Depreciation Expense Balance Sheet: Increase in Accounts Receivable Decrease in Accounts Payable 6,000 2,000 Compute DVR's net cash provided by operating activities-indirect method. Complete the partial Statement of Cash Flows. (Use a minus sign or parentheses for amounts that result in a decrease in cash.) DVR Equipment, Inc. Statement of Cash Flows (Partial) Year Ended December 31, 2018 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash...
Rojas Corporation’s comparative balance sheets are presented
below.
ROJAS CORPORATION
Comparative Balance Sheets
December 31
2020
2019
Cash
$14,500
$10,700
Accounts receivable
20,800
23,800
Land
19,600
26,300
Buildings
70,100
70,100
Accumulated depreciation—buildings
(15,000
)
(10,700
)
Total
$110,000
$120,200
Accounts payable
$11,800
$28,300
Common stock
75,000
73,400
Retained earnings
23,200
18,500
Total
$110,000
$120,200
Additional information:
1.
Net income was $22,800. Dividends declared and paid were
$18,100.
2.
No noncash investing and financing activities occurred during
2020.
3.
The land...
Blossom Company reported net income of $3.3 million in 2017. Depreciation for the year was $169,200, accounts receivable decreased $333,200, and accounts payable decreased $272,900. Compute net cash provided by operating activities using the indirect approach. (Show amounts that decrease cash flow with either a sign e.g. -15,000 or in parenthesis e.g. (15,000).) Blossom Company Statement of Cash Flows-Indirect Approach For the Year Ended December 31, 2017 Cash Flows from Operating Activities * Net Income 3300000 Adjustments to reconcile net...
1.2.
3.
Hardware Suppliers reports net income of $157,000. Included in net income is a gain on the sale of land of $16,000. A comparison of this year's and last year's balance sheets reveals an increase in accounts receivable of $27,000, an increase in inventory of $16,000, and a decrease in accounts payable of $47,000. Required: Prepare the operating activities section of the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as...
Adjustments to Net Income-Indirect Method Congress Corporation's accumulated depreciation equipment account increased by $3,800, while $2,500 of patent amortization was recognized between balance sheet dates. There were no purchases or sales of depreciable or intangible assets during the year. In addition, the income statement showed a loss of $2,900 from the sale of land. Reconcile a net income of $43,400 to net cash flow from operating activities. $ Cash Flows from Operating Activities,Indirect Method Staley Inc. reported the following data:...
Most questions answered within 3 hours.
-
Where is the error in this code sequence?
String s1 = "Hello";
String s2 = "ello";...
asked 10 months ago -
Financial data for Joel de Paris, Inc., for last year
follow:
Joel de Paris, Inc.
Balance...
asked 10 months ago -
Consider this reaction:
Al2(SO4)3 (aq)+ BaCl3
(aq) Al2Cl6 (aq)- +
3BaSO4(s) . What is the...
asked 10 months ago -
Suppose that Savneet is considering increasing her
recent random sample from 20 car rentals to 40...
asked 10 months ago -
Trucks arrive at an unloading terminal at an average rate of 120
per hour.
Trucks arrive...
asked 10 months ago -
Why are methanol and ethanol completely soluble in water while
octanol is not very little soluble....
asked 10 months ago -
A facilities manager at a university reads in a research report
that the mean amount of...
asked 10 months ago -
When the CuSO4 is rehydrated by adding water to the anhydrous
compound, is this an endothermic...
asked 10 months ago -
A ray of sunlight is passing from diamond into crown glass; the
angle of incidence is...
asked 10 months ago -
A block of mass 0.249 kg is placed on top of a light, vertical
spring of...
asked 10 months ago -
how do the kidneys compensate in the presences of acidosis
a) trigger hyperventilate
b) reserve acid...
asked 10 months ago -
Question 501 pts
The rental rate of capital to the firm increases. Which of the
following...
asked 10 months ago