Question

Jullet made an investment that will generate the following cash flows over a 3 year period. Year 0 Year 1 Year 2 Taxable reve
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Year 0 Year 1 Year 2
Taxable revenue $16,000.00 $23,000.00 $33,000.00
Less: Deductible expense $5,000.00 $6,000.00 $7,500.00
Taxable income $11,000.00 $17,000.00 $25,500.00
Tax @ 20% $2,200.00 $3,400.00 $5,100.00
Cash flow before non-deductible expense $8,800.00 $13,600.00 $20,400.00
Less: Non-Deductible expense $1,200.00 $2,000.00 $4,300.00
Net cash flow $7,600.00 $11,600.00 $16,100.00
Discount factor @ 6% $1.000 $0.943 $0.890
Present value $7,600.00 $10,938.80 $14,329.00
Net present value $32,868
Thus, net present value of transaction is $32,868
Add a comment
Know the answer?
Add Answer to:
Jullet made an investment that will generate the following cash flows over a 3 year period....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Firm Q is about to engage in a transaction with the following cash flows over a...

    Firm Q is about to engage in a transaction with the following cash flows over a three-year period. Use Arpendix A and Appendix B. Taxable revenue Deductible expenses Nondeductible expenses Year @ $18,300 (6,700) (725) Year 1 $19,000 (8,700) (2,500) Year 2 $27,800 (9,250) If the firm's marginal tax rate over the three-year period is 30 percent and its discount rate is 6 percent, compute the NPV of the transaction. (Expenses and cash outflows should be indicated by a minus...

  • 3 300 0.2046 5802167 57502220304 0.180 0. 11 0.0001 Di 13000.1106 0.14560125 13.300.000 O OKO 7312...

    3 300 0.2046 5802167 57502220304 0.180 0. 11 0.0001 Di 13000.1106 0.14560125 13.300.000 O OKO 7312 357 0.63560 3116 07972 2008 0.7118 0 Ods, PVIF y due a the lesser after-tax cost, assuming that: a. Firm E's marginal tax rate is 20 percent. b. Firm E's marginal tax rate is 40 percent. 13. Company J must choose between two alternate business expenditures. Expenditure I would require a $80.000 cash outlay, and Expenditure 2 requires a $60,000 cash outlay. Determine the...

  • What is the payback period for the following set of cash flows? Cash Flow Year -$...

    What is the payback period for the following set of cash flows? Cash Flow Year -$ 3,900 1 1,200 2 2,500 3 1,500 4 2.900 Multiple Choice 2.08 years 215 years Multiple Choice 2.08 years 2.15 years 2.13 years 243 years 2.24 years Grohl Co. issued 15-year bonds a year ago at a coupon rate of 8 percent. The bonds make semiannual payments. If the YTM on these bonds is 11 percent, what is the current bond price? Multipte Choice...

  • 340 upany Khas a $4,000 loss before considering the additional deduction. pany P must choose between...

    340 upany Khas a $4,000 loss before considering the additional deduction. pany P must choose between two alternate transactions. The cash nerated by Transaction 1 is taxable, and the cash generated by Transaction bis nontaxable. Determine the marginal tax rate at which the after-tax cash flows from the two transactions are equal assuming that: Transaction I generates $100.000 of income and Transaction 2 generates S60,000 of income. b. Transaction i generates $160,000 of income and Transaction 2 generates $120,000 of...

  • A project will generate annual cash flows of $237,600 for each of the next three years,...

    A project will generate annual cash flows of $237,600 for each of the next three years, and a cash flow of $274,800 during the fourth year. The initial cost of the project is $748,600. What is the internal rate of return of this project? Multiple Choice 10.49% 12.78% To o o o o 11.80% 9.83% 11.14

  • Suppose an investment has cash inflows of R dollars at the end of each year for...

    Suppose an investment has cash inflows of R dollars at the end of each year for two years. The present value of these cash Inflows using a 12% discount rate will be: Multiple Choice greater than under a 10% discount rate. less than under a 10% discount rate. O equal to that under a 10% discount rate. sometimes greater than under a 10% discount rate and sometimes less; It depends on R. An increase in the discount rate: Multiple Choice...

  • Firm X has the opportunity to invest $254,000 in a new venture. The projected cash flows...

    Firm X has the opportunity to invest $254,000 in a new venture. The projected cash flows from the venture are as follows. Use Appendix A and Appendix B. Please show all calculations. Year 0 Year 1 Year 2 Year 3 Initial investment $ (254,000 ) Revenues $ 38,400 $ 38,400 $ 38,400 Expenses (23,040 ) (5,760 ) (5,760 ) Return of investment 254,000 Before-tax net cash flow (254,000 ) $ 15,360 $ 32,640 $ 286,640 Firm X uses an 8...

  • 14. Consider four projects with the following sequences of cash flows: n 0 NET CASH FLOWS...

    14. Consider four projects with the following sequences of cash flows: n 0 NET CASH FLOWS A B C -$25,000|-$23,000-$56,500 $12,000 $32,000 -$2,500 $23,000 $32,000-$6,459 $34,000 $25,000 $88,345 3 (a) Identify all the simple investments. (b) Identify all the non-simple investments. (c) Compute the Internal Rate of Return (IRR) for each project using NPV method and Excel. Note the following: A simple (or conventional) investment is simply when one sign change occurs in the net cash flow series. If the...

  • The appropriate discount rate for the following cash flows is 9 percent compounded quarterly. Year Cash...

    The appropriate discount rate for the following cash flows is 9 percent compounded quarterly. Year Cash Flow 1        $1,000                2          600                3       0                4 1,200                What is the present value of the cash flows? Multiple Choice $2,257.48 $2,272.55 $639.03 $2,212.34 $2,302.63

  • The appropriate discount rate for the following cash flows is 6 percent compounded quarterly. Year Cash...

    The appropriate discount rate for the following cash flows is 6 percent compounded quarterly. Year Cash Flow 1        $800                2          500                3       0                4 1,400                What is the present value of the cash flows? Multiple Choice $2,254.63 $2,308.65 $2,346.65 $1,079.36 $2,300.64

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT