| Year 0 | Year 1 | Year 2 | ||
| Taxable revenue | $16,000.00 | $23,000.00 | $33,000.00 | |
| Less: Deductible expense | $5,000.00 | $6,000.00 | $7,500.00 | |
| Taxable income | $11,000.00 | $17,000.00 | $25,500.00 | |
| Tax @ 20% | $2,200.00 | $3,400.00 | $5,100.00 | |
| Cash flow before non-deductible expense | $8,800.00 | $13,600.00 | $20,400.00 | |
| Less: Non-Deductible expense | $1,200.00 | $2,000.00 | $4,300.00 | |
| Net cash flow | $7,600.00 | $11,600.00 | $16,100.00 | |
| Discount factor @ 6% | $1.000 | $0.943 | $0.890 | |
| Present value | $7,600.00 | $10,938.80 | $14,329.00 | |
| Net present value | $32,868 | |||
| Thus, net present value of transaction is $32,868 | ||||
Jullet made an investment that will generate the following cash flows over a 3 year period....
Firm Q is about to engage in a transaction with the following cash flows over a three-year period. Use Arpendix A and Appendix B. Taxable revenue Deductible expenses Nondeductible expenses Year @ $18,300 (6,700) (725) Year 1 $19,000 (8,700) (2,500) Year 2 $27,800 (9,250) If the firm's marginal tax rate over the three-year period is 30 percent and its discount rate is 6 percent, compute the NPV of the transaction. (Expenses and cash outflows should be indicated by a minus...
3 300 0.2046 5802167 57502220304 0.180 0. 11 0.0001 Di 13000.1106 0.14560125 13.300.000 O OKO 7312 357 0.63560 3116 07972 2008 0.7118 0 Ods, PVIF y due a the lesser after-tax cost, assuming that: a. Firm E's marginal tax rate is 20 percent. b. Firm E's marginal tax rate is 40 percent. 13. Company J must choose between two alternate business expenditures. Expenditure I would require a $80.000 cash outlay, and Expenditure 2 requires a $60,000 cash outlay. Determine the...
What is the payback period for the following set of cash flows? Cash Flow Year -$ 3,900 1 1,200 2 2,500 3 1,500 4 2.900 Multiple Choice 2.08 years 215 years Multiple Choice 2.08 years 2.15 years 2.13 years 243 years 2.24 years Grohl Co. issued 15-year bonds a year ago at a coupon rate of 8 percent. The bonds make semiannual payments. If the YTM on these bonds is 11 percent, what is the current bond price? Multipte Choice...
340 upany Khas a $4,000 loss before considering the additional deduction. pany P must choose between two alternate transactions. The cash nerated by Transaction 1 is taxable, and the cash generated by Transaction bis nontaxable. Determine the marginal tax rate at which the after-tax cash flows from the two transactions are equal assuming that: Transaction I generates $100.000 of income and Transaction 2 generates S60,000 of income. b. Transaction i generates $160,000 of income and Transaction 2 generates $120,000 of...
A project will generate annual cash flows of $237,600 for each of the next three years, and a cash flow of $274,800 during the fourth year. The initial cost of the project is $748,600. What is the internal rate of return of this project? Multiple Choice 10.49% 12.78% To o o o o 11.80% 9.83% 11.14
Suppose an investment has cash inflows of R dollars at the end of each year for two years. The present value of these cash Inflows using a 12% discount rate will be: Multiple Choice greater than under a 10% discount rate. less than under a 10% discount rate. O equal to that under a 10% discount rate. sometimes greater than under a 10% discount rate and sometimes less; It depends on R. An increase in the discount rate: Multiple Choice...
Firm X has the opportunity to invest $254,000 in a new venture. The projected cash flows from the venture are as follows. Use Appendix A and Appendix B. Please show all calculations. Year 0 Year 1 Year 2 Year 3 Initial investment $ (254,000 ) Revenues $ 38,400 $ 38,400 $ 38,400 Expenses (23,040 ) (5,760 ) (5,760 ) Return of investment 254,000 Before-tax net cash flow (254,000 ) $ 15,360 $ 32,640 $ 286,640 Firm X uses an 8...
14. Consider four projects with the following sequences of cash flows: n 0 NET CASH FLOWS A B C -$25,000|-$23,000-$56,500 $12,000 $32,000 -$2,500 $23,000 $32,000-$6,459 $34,000 $25,000 $88,345 3 (a) Identify all the simple investments. (b) Identify all the non-simple investments. (c) Compute the Internal Rate of Return (IRR) for each project using NPV method and Excel. Note the following: A simple (or conventional) investment is simply when one sign change occurs in the net cash flow series. If the...
The appropriate discount rate for the following cash flows is 9 percent compounded quarterly. Year Cash Flow 1 $1,000 2 600 3 0 4 1,200 What is the present value of the cash flows? Multiple Choice $2,257.48 $2,272.55 $639.03 $2,212.34 $2,302.63
The appropriate discount rate for the following cash flows is 6 percent compounded quarterly. Year Cash Flow 1 $800 2 500 3 0 4 1,400 What is the present value of the cash flows? Multiple Choice $2,254.63 $2,308.65 $2,346.65 $1,079.36 $2,300.64