BU Curriculum Corporation issued $900,000 of 8% on November 1, 2018, due on November 1, 2023. The interest is to be paid twice a year on Nov. 1 and May 1. The bonds were sold to yield 10% effective annual interest. BU Curriculum Corporation closes its books annually on December 31.
| Date | Credit Cash | Debit Interest Expense | Credit Bond Discount | Carrying Amount of Bonds |
| Nov. 1, 2018 | ||||
| May. 1, 2019 (continue schedule using excel) |
Complete an amortization schedule for the above bond (for all periods) using the STRAIGHT-LINE AMORTIZATION METHOD. Round to nearest dollar
PV=$830504 Payment =36000
Answer
|
A |
Face Value of Bonds Payable |
$ 900,000 |
|
B |
PV [or Issue price] |
$ 830,504 |
|
C = A - B |
Discount on Bonds Payable |
$ 69,496 |
|
D |
Term of Bonds [years] |
5 |
|
E = D x 2 |
No. of interest payments |
10 |
|
F = C/E |
Straight Line amortisation with each payment |
$ 6,950 |
|
Date |
Credit Cash |
Debit Interest Expense |
Credit Bond Discount |
Carrying Amount of Bonds |
|
01-Nov-18 |
$ 830,504 |
|||
|
01-May-19 |
$ 36,000 |
$ 42,950 |
$ 6,950 |
$ 837,454 |
|
01-Nov-19 |
$ 36,000 |
$ 42,950 |
$ 6,950 |
$ 844,403 |
|
01-May-20 |
$ 36,000 |
$ 42,950 |
$ 6,950 |
$ 851,353 |
|
01-Nov-20 |
$ 36,000 |
$ 42,950 |
$ 6,950 |
$ 858,302 |
|
01-May-21 |
$ 36,000 |
$ 42,950 |
$ 6,950 |
$ 865,252 |
|
01-Nov-21 |
$ 36,000 |
$ 42,950 |
$ 6,950 |
$ 872,202 |
|
01-May-22 |
$ 36,000 |
$ 42,950 |
$ 6,950 |
$ 879,151 |
|
01-Nov-22 |
$ 36,000 |
$ 42,950 |
$ 6,950 |
$ 886,101 |
|
01-May-23 |
$ 36,000 |
$ 42,950 |
$ 6,950 |
$ 893,050 |
|
01-Nov-23 |
$ 36,000 |
$ 42,950 or $ 42,946 for adjustments |
$ 6,950 or $ 6,946 for adjustments |
$ 900,000 |
BU Curriculum Corporation issued $900,000 of 8% on November 1, 2018, due on November 1, 2023....
BU curriculum corporation issued $900,000 of 8% bonds on November 1, 2018, due on November 1, 2023. The interest is to be paid twice a year on Nov. 1 and May 1. The bonds were sold to yield 10% effective annual interest. BU curriculum corporation closes its books annually on December 31. A. Complete an amortization schedule for the above bond (for all periods) in a similar format as below. (round all answers to nearest dollar.) Use the effective interest...
BU curriculum corporation issued $900,000 of 8% bonds on November 1, 2018, due on November 1, 2023. The interest is to be paid twice a year on Nov. 1 and May 1. The bonds were sold to yield 10% effective annual interest. BU curriculum corporation closes its books annually on December 31. A.) Compute the interest expense to be reported in the income statement for the year ended December 31, 2018 and December 31, 2019 B.) Complete an amortization schedule...
BU Curriculum Corporation issued $900,000 of 8% bonds on November 1, 2018, due on November 1, 2023. The interest is to be paid on Nov. 1 and May. 1. The bonds were sold to yield 10% effective annual interest. BU Curriculum Corporation closes its books annually on December 31. (a) Complete an amortization schedule for the above bond (for all periods) in a similar format as below. (Round all answers to the nearest dollar.) Use the effective interest method. Date...
HL Corporation issued $600,000 of 8% bonds on October 1, 2018, due on October 1, 2023. The interest is to be paid twice a year on April 1 and October 1. The bonds were sold to yield 10% effective annual interest. HL Corporation closes its books annually on December 31. Selling price of the bond = PV of principals + PV of interest payment = Required: Complete the following amortization schedule for the dates indicated. (Round all answers to the nearest...
On November 1, 2018, Natalia Corporation issued $200,000 8% four year bonds, where interest is payable semi-annually on April 30 and October 31. The bonds were dated November 1, 2018 and mature on November 1, 2022. The accounting period ends on December 31. The market rate on date of issue was 10%. 1. Calculate the proceeds of the bond (price) on November 1, 2018. 2. Prepare a full amortization schedule using the effective-interest method of amortization, starting your schedule at...
CV=
5,536,696
22. Grove Corporation issued $6,000,000 of 8% bonds on October 1, 2020, due on October 1, 2025. The interest is to be paid twice a year on April 1 and October 1. The bonds were sold to yield 10% effective annual interest. Grove Corporation closes its books annually on December 31 (fiscal year end). Instructions: (10 + 5 + 5 = 18 points) (a) Prepare the amortization schedule showing entries up to second interest payment using the effective-interest...
Please help with question C
7. On May 1, 2018, ABC Corporation purchased $1,500,000 of 12% bonds, interest pavable on January 1 and July 1, for $1,406,500 plus accrued interest. The bonds mature on January 1, 2024. Amortization is recorded when interest is received by the straight-line method (by months and round to the nearest dollar) (Assume bonds are available for sale.) per Instructions (a) Prepare the entry for May 1, 2018. (b) Complete the Interest Revenue Received and Bond...
Carter Company sells $500,000 of 10% bonds on November 1, 2018. The bonds yield 12% and pay interest on May 1 and November 1. The bonds are due on May 1, 2022. Bond premium interest or discount is amortized using the effective interest method, and is recorded in financial statements at interest dates and year-end. The year-end for Carter Company is December 31. Required: Calculate the price of the bonds on the issuance date. Create an amortization schedule in Excel...
On January 1, 2018, Irik Corporation issued $2,550,000 face value, 7%, 10-year bonds at $2.378,893. This price resulted in an effective- interest rate of 8% on the bonds. The bonds pay annual interest, each January 1. Prepare the journal entry to record the issue of the bonds on January 1, 2018. (Credit account titles are automatically Indented when the amount is entered. Do not indent manually.) Account Titles and Explanation Debit Credit Jan. 1, 2018 Prepare an amortization table through...
Bramble Corporation issued $540,000,7%, 20-year bonds on January 1, 2022, for $486,983. This price resulted in an effective-interest rate of 8% on the bonds. Interest is payable annually on January 1. Bramble uses the effective-interest method to amortize bond premium or discount. - Your answer is partially correct. Prepare the schedule using effective-interest method to amortize bond premium or discount of Bramble. (Round answers to 0 decimal places, e.g. 5,275.) Interest Periods Interest to Be Paid Interest Expense to Be...