Question

3 Quiz Exam Il part2 x Portfolio | Robinhood after tax salvage calculator - + V - x E > O & https://uc.instructure.com/courses/1287050/quizzes/3135189/take Fixed cost (FC) Question 25 3 pts A project has sales quantity of 4,500 units (+12%) and a sales price of $85 (+6%) a unit. The expected variable cost per unit is $18 (4%) and the expected fixed costs for production are $110,400 (43%). The depreciation expense is $47,500 and the tax rate is 21%. b. OCF for the Best-case= $ (round to nearest dollar) OCF for the Worst-case= $ (round to nearest dollar) Type here to search o RI 6 9 e 10 A 11:01 AME 3/27/20205

Answer 1

Anwar cal How for the best-case ress: les. Ters:- Sales vuits 44122) 5040 nuits Sale Price A6%) +90.10 per vint Sales में पऽपा०५ Vanable cost (-4%) ($ 87091.201 (soyo x $17.28) len. fixed cost (-3%) ($107088) #H6 Deprecation ($47500) Profit before tax $212424.80 Tax @ 21% ($ 44609.21) $ 167815.59 Profut after das $47500 Add: Depsenahon $ 215315.59 So, OCF for the best cose = $215315:59 Amwen. $ 213316 b) OCF for the worst case Sale vuits (-12%) 3960 Sale Pince (-6%) $ 79.90 $ 316404 less. Vauable cost (+42) 1812x396) ($74131.20) less: Faed cost (+ 3%). (11372) less: Sep ( $47500) A Profit before it an 81060.80 less! Tax@ 2120 (1702277) 64038 03 47500 CScanned with Oursfeirinthe worst cose $ TTTSE Amwen sale Add De Profit. After tax