| deparment A | department B | department C | common cost | |
| depreciation on equipment (based on average cost of equipment) | $140,000*(720,000/1,440,000)=>$70,000 | $140,000*(432,000/1,440,000)=>$42,000 | $140,000*(288,000/1,440,000)=>$28,000 | nil |
| real estate taxes (based on feet of floor space) | $48,000*(18,000/30,000)=>$28,800 | $48,000*(9000/30000)=>$14,400 | $48,000*(3000/30000)=>$4800 | nil |
| personal property taxes (common cost) cannot be allocated | nil | nil | nil | 28,800 |
| personnel department expenses (based on payroll) | $225,000*(405,000/900,000)=>101,250 | $225,000*(360,000/900,000)=>90,000 | $225,000*(135,000/900,000)=>$33,750 | nil |
| total cost allocated | $200,050 | $146,400 | $65,550 | 28,800 |
E11-3A. Assigning Traceable Fixed Expenses Selected data for Miller Company, which operates three departments, follow: Inventory............
Assigning Traceable Fixed Expenses Selected data for Colony Company, which operates three departments, follow: Department A Department B Department C Inventory $100,000 $360,000 $140,000 Equipment (average cost) $900,000 $540,000 $360,000 Payroll $607,500 $540,000 $202,500 Square feet of floor space 27,000 13,500 4,500 During the year, the company's fixed expenses included the following: Depreciation on equipment $150,000 Real estate taxes 45,000 Personal property taxes (on inventory and equipment) 72,000 Personnel department expenses 75,000 Assume that the property tax rate is the...
Budgeted Selling and Administration Expenses Camarillo Manufacturing Company was established to manufacture two types of pipe fittings, XL1 and XL2. The manufacturing process involves molding the fittings and then smoothing them. The firm was initially capitalized with $500,000 as an S Corporation. The firm purchased equipment for $450,000 with cash of $125,000 and a note payable of $325,000. It also acquired furniture for $120,000 with cash of $60,000 and a note payable of $60,000. Management is now preparing the...