Answer
| Flexible Budget Performance Report | ||||
| Budgeted | Budgeted | Actual | Difference | |
| Units | 2,000 | 1,950 | 1,950 | |
| Variable costs: | ||||
| Selling commission | $ 12,000 | $ 11,700 | $ 11,000 | $ 700 |
| Travelling | $ 6,000 | $ 5,850 | $ 5,100 | $ 750 |
| Delivery | $ 4,000 | $ 3,900 | $ 3,450 | $ 450 |
| Total Variable costs | $ 22,000 | $ 21,450 | $ 19,550 | $ 1,900 |
| Fixed costs: | ||||
| Salaries | $ 35,000 | $ 35,000 | $ 36,000 | $ (1,000) |
| Depreciation | $ 7,000 | $ 7,000 | $ 7,000 | $ - |
| Insurance | $ 1,000 | $ 1,000 | $ 1,000 | $ - |
| Total Fixed costs | $ 43,000 | $ 43,000 | $ 44,000 | $ (1,000) |
| Total costs | $ 65,000 | $ 64,450 | $ 63,550 | $ 900 |
In case of any doubt, please comment.
V Question 8 (10 marks) budget Last year Fallon Company expected to sell 2,000 units. Budgeted...
Exercise 22-6
The actual selling expenses incurred in March 2017 by Fallon
Company are as follows.
Variable Expenses
Fixed Expenses
Sales commissions
$10,880
Sales salaries
$35,400
Advertising
10,040
Depreciation
7,000
Travel
6,660
Insurance
2,000
Delivery
3,410
(a) Prepare a flexible budget performance report
for March, assuming that March sales were $166,500. Variable costs
and their percentage relationship to sales are sales commissions
6%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling
expenses will consist of sales salaries $35,400, Depreciation...
Possible Account Titles:
Fallon Company uses flexible budgets to control its selling expenses. Monthly sales are expected to range from $170,000 to $200,000. Variable costs and their percentage relationship to sales are sales commissions 6%, advertising 4%, travel 3%, and delivery 2%. Fixed selling expenses will consist of sales salaries $35,000, depreciation on delivery equipment $7,000, and insurance on delivery equipment $1,000. Prepare a monthly selling expense flexible budget for each $10,000 increment of sales within the relevant range for...
Fallon Company uses flexible budgets to control its selling
expenses. Monthly sales are expected to range from $166,300 to
$208,000. Variable costs and their percentage relationship to sales
are sales commissions 8%, advertising 4%, traveling 4%, and
delivery 1%. Fixed selling expenses will consist of sales salaries
$35,500, depreciation on delivery equipment $7,400, and insurance
on delivery equipment $1,400.
Prepare a monthly flexible budget for each $13,900 increment of
sales within the relevant range for the year ending December 31,...
Fallon Company uses flexible budgets to control its selling expenses. Monthly sales are expected to range from $172,800 to $215,400. Variable costs and their percentage relationship to sales are sales commissions 7%, advertising 4%, travel 4%, and delivery 1%. Fixed selling expenses will consist of sales salaries $35,500, depreciation on delivery equipment $7.500, and insurance on delivery equipment $1,100. Prepare a monthly selling expense flexible budget for each $14,200 increment of sales within the relevant range for the year ending...
Fallon Company uses flexible budgets to control its selling
expenses. Monthly sales are expected to range from $174,100 to
$209,200. Variable costs and their percentage relationship to sales
are sales commissions 6%, advertising 4%, traveling 4%, and
delivery 1%. Fixed selling expenses will consist of sales salaries
$35,100, depreciation on delivery equipment $7,500, and insurance
on delivery equipment $1,800.
Prepare a monthly flexible budget for each $11,700 increment of
sales within the relevant range for the year ending December 31,...
Fallon Company uses flexible budgets to control its selling
expenses. Monthly sales are expected to range from $172,100 to
$205,400. Variable costs and their percentage relationship to sales
are sales commissions 6%, advertising 6%, traveling 3%, and
delivery 2%. Fixed selling expenses will consist of sales salaries
$35,400, depreciation on delivery equipment $6,500, and insurance
on delivery equipment $1,200.
Prepare a monthly flexible budget for each $11,100 increment of
sales within the relevant range for the year ending December 31,...
Fallon Company uses flexible budgets to control its selling expenses. Monthly sales are expected to range from $167,300 to $209,300. Variable costs and their percentage relationship to sales are sales commissions 7%, advertising 6%, travel 4%, and delivery 1%. Fixed selling expenses will consist of sales salaries $34,900, depreciation on delivery equipment $7,100, and insurance on delivery equipment $1,900. Prepare a monthly selling expense flexible budget for each $14,000 increment of sales within the relevant range for the year ending...
The actual selling expenses incurred in March 2017 by Fallon Company are as follows. Variable Expenses Sales commissions $12,741 Advertising 10,258 Travel 6,772 Delivery 3,446 Fixed Expenses Sales salaries $35,300 Depreciation 7,000 Insurance 1,800 (a) Prepare a flexible budget performance report for March, assuming that March sales were $169,300. Variable costs and their percentage relationship to sales are sales commissions 7%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling expenses will consist of sales salaries $35,300, Depreciation on delivery...
Exercise 10-5 (Video) Fallon Company uses flexible budgets to control its selling expenses. Monthly sales are expected to range from $167,300 to $209,300. Variable costs and their percentage relationship to sales are sales commissions 7%, advertising 6%, travel 4%, and delivery 1%. Fixed s expenses will consist of sales salaries $34,900, depreciation on delivery equipment $7,100, and insurance on delivery equipment $1,900. Prepare a monthly selling expense flexible budget for each $14,000 increment of sales within the relevant range for...
The actual selling expenses incurred in March 2020 by Fallon
Company are as follows.
(a) Prepare a flexible budget performance report
for March, assuming that March sales were $169,100. Variable costs
and their percentage relationship to sales are sales commissions
6%, advertising 6%, traveling 4%, and delivery 2%. Fixed selling
expenses will consist of sales salaries $35,000, Depreciation on
delivery equipment $6,800, and insurance on delivery equipment
$1,700. (List variable costs before fixed
costs.)
(b) Prepare a flexible budget performance...