a. Current ratio = Current assets / Current liabilities
For 2017:
Current assets = Cash + accounts receivable + inventory
Current assets = $15800 + $70600+ $61000 = $147400
Current liabilities = Accounts payable
Current liabilities = $50300
Now, putting these values in the current ratio formula, we get,
Current ratio = $147400 / $50300 = 2.93
b. Acid test ratio = Current assets – Inventories / Current liabilities
Current assets = $147400 (as calculated in point (a) above), Current liabilities = $50300, Inventories = $61000
Quick ratio = ($147400 - $61000) / $50300
Quick ratio = $86400 / $50300 = 1.72
c. Accounts receivable turnover ratio = Net credit sales / Average accounts receivables
where, Average accounts receivables = Beginning accounts receivables + Ending receivables / 2
For 2017:
Beginning accounts receivables = Ending accounts receivable in 2016 = $59400, Ending accounts receivables = $70600
Average accounts receivables = ($59400 + $70600) / 2 = $130000 / 2 = $65000
Credit sales = $410500, Sales returns & allowances = $19200
Net credit sales = Credit sales - Sales returns & allowances
Net credit sales = $410500 - $19200 = $391300
Putting these values in the accounts receivable turnover ratio formula, we get,
Accounts receivables turnover ratio = $391300 / $65000 = 6.02
d. Inventory turnover ratio = Cost of the goods sold / Average inventory
where, Average inventory = Beginning inventory + Ending inventory / 2
For 2017:
Ending inventory = $61000, Beginning inventory = Ending inventory of previous year = $50300
Average inventory = ($61000 + $50300) / 2 = $111300 / 2 = $55650
Cost of the goods sold = $197700
Putting these values in the inventory turnover ratio formula, we get,
Inventory turnover ratio = $197700 / $55650 = 3.55
*Exercise 18-7 Frizell Company has the following comparative balance sheet data. FRIZELL COMPANY Balance Sheets December...
Exercise 18-7 Frizell Company has the following comparative balance sheet data. FRIZELL COMPANY Balance Sheets December 31 2017 2016 Cash Accounts receivable (net) Inventory Plant assets (net) $ 14,500 $ 29,200 69,000 60,100 60,600 50,700 200,000 185,000 $344,200 $325,000 $50,500 $59,600 101,500 101,500 138,500 122,000 53,600 41,900 $344,100 $325,000 Accounts payable Mortgage payable (6%) Common stock, $10 par Retained earnings Additional information for 2017: 1. Net income was $24,500. 2. Sales on account were $409,000. Sales returns and allowances were...
Exercise 14-7 Frizell Company has the following comparative balance sheet data. FRIZELL COMPANY Balance Sheets December 31 2017 2016 Cash $15,100 29,700 Accounts receivable (net) 70,300 59,000 Inventory 60,900 49,300 Plant assets (net) 195,000 178,500 $341,300 $316,500 Accounts payable $50,600 $60,900 Mortgage payable (6%) Common stock, $10 par 101,500 101,500 144,000 118,500 Retained earnings 45,200 35,600 $341,300 $316,500 Additional information for 2017 Net income was $25,800. 1 Sales on account were $407,000. Sales returns and allowances were $20,700. 2. Cost...
Exercise 18-09 Lendell Company has these comparative balance sheet data: Lendell Company Balance Sheets December 31 2020 2019 Cash $ 15,000 $30,000 Accounts receivable (net) 71,000 60,000 Inventory 60,000 50,000 Plant assets (net) 196,000 178,000 $342,000 $318,000 Accounts payable $50,000 $59,500 Mortgage payable (15%) 107,500 107,500 Common stock, $10 par 144,000 124,500 Retained earnings 40,500 26,500 $342,000 $318,000 Additional information for 2020: 1. 2. 3. 4. 5. Net income was $25,100. Sales on account were $407,350. Sales returns and allowances...
Lendell Company has these comparative balance sheet data: Lendell Company Balance Sheets December 31 2020 2019 Cash $ 15,000 $ 30,000 Accounts receivable (net) 71,000 60,000 Inventory 61,000 50,000 Plant assets (net) 197,000 175,000 View Policies $344,000 Accounts payable $50,000 $59,200 Mortgage payable (15%) 108,000 108,000 Common stock, $10 par 138,500 124,500 Retained earnings 47,500 23,300 $344,000 $315,000 Additional information for 2020: 1. Net income was $25,700. 2. Sales on account were $412,500. Sales returns and allowances amounted to $19,500....
Sheridan Company has these comparative balance sheet data: SHERIDAN COMPANY Balance Sheets December 31 2022 2021 Cash $ 24,510 $ 49,020 Accounts receivable (net) 114,380 98,040 Inventory 98,040 81,700 Plant assets (net) 326,800 294,120 $563,730 $522,880 $81,700 $98,040 Accounts payable Mortgage payable (15%) 163,400 163,400 Common stock, $10 par Retained earnings 228,760 196,080 89,870 65,360 $563,730 $522,880 Additional information for 2022: Additional information for 2022: 1. Net income was $34,200. 2. Sales on account were $384,100. Sales returns and allowances...
Blossom Company has these comparative balance sheet data: BLOSSOM COMPANY Balance Sheets December 31 2022 2021 Cash $21,630 $43,260 Accounts receivable (net) 100,940 86,520 Inventory 86,520 72,100 Plant assets (net) 288,400 259,560 $497,490 $461,440 Accounts payable $72,100 $86,520 Mortgage payable (15%) 144,200 144,200 PDF Common stock, $10 par 201,880 173,040 Retained earnings 79,310 57,680 $497,490 $461,440 Additional information for 2022: Net income was $32,400. 1. Sales on account were $376,500. Sales returns and allowances amounted to $26,700. 2. Cost of...
Blossom Company has these comparative balance sheet data: BLOSSOM COMPANY Balance Sheets December 31 2022 2021 Cash $ 21,630 $43,260 Accounts receivable (net) 100,940 86,520 Inventory 86,520 72,100 Plant assets (net) 288,400 259,560 $497,490 $461,440 $ 72,100 $ 86,520 Accounts payable Mortgage payable (15%) 144,200 144,200 Common stock, $10 par 201,880 173,040 Retained earnings 79,310 57,680 $497,490 $461,440 Additional information for 2022: 1. Net income was $32,400. 2. Sales on account were $376,500. Sales returns and allowances amounted to $26,700....
The following financial information is for Pharoah
Company.
PHAROAH COMPANY
Balance Sheets
December 31
Assets
2017
2016
Cash
$ 72,000
$ 69,000
Debt investments (short-term)
54,000
39,000
Accounts receivable
107,000
90,000
Inventory
236,000
162,000
Prepaid expenses
30,000
27,000
Land
133,000
133,000
Building and equipment (net)
260,000
188,000
Total assets
$892,000
$708,000
Liabilities and Stockholders’ Equity
Notes payable
$170,000
$106,000
Accounts payable
65,000
54,000
Accrued liabilities
42,000
42,000
Bonds payable, due 2020
250,000
171,000
Common stock, $10 par
209,000
209,000
Retained...
The following financial information is for Pharoah
Company.
PHAROAH COMPANY
Balance Sheets
December 31
Assets
2017
2016
Cash
$ 72,000
$ 69,000
Debt investments (short-term)
54,000
39,000
Accounts receivable
107,000
90,000
Inventory
236,000
162,000
Prepaid expenses
30,000
27,000
Land
133,000
133,000
Building and equipment (net)
260,000
188,000
Total assets
$892,000
$708,000
Liabilities and Stockholders’ Equity
Notes payable
$170,000
$106,000
Accounts payable
65,000
54,000
Accrued liabilities
42,000
42,000
Bonds payable, due 2020
250,000
171,000
Common stock, $10 par
209,000
209,000
Retained...
7. The financial statements of Elcamino Company appear below: ELCAMINO COMPANY Comparative Balance Sheet December 31, Assets Cash Debt investments Accounts receivable (net) Inventory Property, plant and equipment (net) Total assets $ 2017 $ 25,000 20.000 50,000 140,000 170,000 $405,000 2016 40,000 60,000 30.000 170,000 200,000 $500.000 Liabilities and stockholders equity Accounts payable Short-term notes payable Bonds payable Common stock Retained earnings Total liabilities and stockholders' equity $ 25,000 40,000 75,000 160,000 105.000 S405,000 $ 30,000 90,000 160,000 145,000 75,000...