| Journal Entries | |||||
| date | explanation | debit | credit | ||
| 30-Jun | cash | 5405550 | |||
| bonds payable | 5000000 | ||||
| premium on bonds payable | 405550 | ||||
| (bonds issued with premium) | |||||
| 30-Sep | interest expense | 104722.5 | |||
| premium on bonds payable | 20277.5 | ||||
| cash | 125000 | ||||
| (interest payment made) | |||||
| 31-Dec | interest expense | 104722.5 | |||
| premium on bonds payable | 20277.5 | ||||
| cash | 125000 | ||||
| (interest payment made) | |||||
| 30-Jun | bonds payable | 5000000 | |||
| cash | 5000000 | ||||
| (retirement of bonds made) | |||||
| Bond amortization table Using straight line method of premium amortization | |||||
| Period | Interest paid = face value*Interest rate | interest expense =cash paid as interest expese- Premium amortized | premium amortized = premium on bonds payable/life of bond | balance in premium to be amortized = previous year balance-premum amortized | carrying value of bond= previous year balance-premium amortized |
| 0 | 405550 | 5405550 | |||
| 1 | 125000 | 104722.5 | 20277.5 | 385272.5 | 5385272.5 |
| 2 | 125000 | 104722.5 | 20277.5 | 364995 | 5364995 |
| 3 | 125000 | 104722.5 | 20277.5 | 344717.5 | 5344717.5 |
| 4 | 125000 | 104722.5 | 20277.5 | 324440 | 5324440 |
| 5 | 125000 | 104722.5 | 20277.5 | 304162.5 | 5304162.5 |
| 6 | 125000 | 104722.5 | 20277.5 | 283885 | 5283885 |
| 7 | 125000 | 104722.5 | 20277.5 | 263607.5 | 5263607.5 |
| 8 | 125000 | 104722.5 | 20277.5 | 243330 | 5243330 |
| 9 | 125000 | 104722.5 | 20277.5 | 223052.5 | 5223052.5 |
| 10 | 125000 | 104722.5 | 20277.5 | 202775 | 5202775 |
| 11 | 125000 | 104722.5 | 20277.5 | 182497.5 | 5182497.5 |
| 12 | 125000 | 104722.5 | 20277.5 | 162220 | 5162220 |
| 13 | 125000 | 104722.5 | 20277.5 | 141942.5 | 5141942.5 |
| 14 | 125000 | 104722.5 | 20277.5 | 121665 | 5121665 |
| 15 | 125000 | 104722.5 | 20277.5 | 101387.5 | 5101387.5 |
| 16 | 125000 | 104722.5 | 20277.5 | 81110 | 5081110 |
| 17 | 125000 | 104722.5 | 20277.5 | 60832.5 | 5060832.5 |
| 18 | 125000 | 104722.5 | 20277.5 | 40555 | 5040555 |
| 19 | 125000 | 104722.5 | 20277.5 | 20277.5 | 5020277.5 |
| 20 | 125000 | 104722.5 | 20277.5 | 0 | 5000000 |
| Bond amortization table Using effective interest method of premium amortization | |||||
| Period | Interest paid = face value*Interest rate | interest expense = carrying value of bonds*market interest rate | premium amortized = interest paid-interest expense | balance in premium to be amortized | carrying value of bond |
| 0 | 405550 | 5405550 | |||
| 1 | 125000 | 108111 | 16889 | 388661 | 5388661 |
| 2 | 125000 | 107773.22 | 17226.78 | 371434.22 | 5371434.22 |
| 3 | 125000 | 107428.6844 | 17571.3156 | 353862.9044 | 5353862.904 |
| 4 | 125000 | 107077.2581 | 17922.74191 | 335940.1625 | 5335940.162 |
Default Download IU A. A 1. Fast Tires issued $5,000,000 of five-year, 10% bonds on June...
IS Help a Default BIU AA EEEEE 1. Fast Tires issued $5,000,000 of five-year, 10% bonds on June 30, 2015, for $5,405,550. The bonds pay interest quarterly, beginning September 30, 20Y5. At the date of issuance, the market rate was 8%. Calculate the interest expense and bond amortization for the first fiscal year using the: a. Straight-line method for amortization b. Effective interest rate method for amortization Use the information above to prepare the journal entries to record the issuance,...
Wilbury Corporation issued $1 million of 13.5% bonds for $985,071.68. The bonds are dated and issued October 1, 2016, are due September 30, 2020, and pay interest semiannually on March 31 and September 30. Assume an effective yield rate of 14% Required: 1. Prepare a bond interest expense and discount amortization schedule using the straight-line method. 2. Prepare a bond interest expense and discount amortization schedule using the effective interest method. 3. Prepare adjusting entries for the end of the...
On July 1, Year 1, Danzer Industries Inc. issued $40,000,000 of 10-year, 7% bonds at a market (effective) interest rate of 8%, receiving cash of $37,282,062. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar year. Required: 1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, Year 1. 2. Journalize the entries to record the following:*...
Strider Corporation issued 14%, 5-year bonds with a par value of $5,000,000 on January 1, Year 1. Interest is to be paid semiannually on each June 30 and December 31. The bonds are issued at $5,368,035 cash when the market rate for this bond is 12%. a. Prepare the general jourmal entry to record the issuance of the bonds on January 1, year 1. b. Show how the bonds would be reported on Strider's balance sheet at January 1, Year 1. (Bonds...
PROBLEM II (50%) Koresh Corp. issued $5,000,000, 6%, 10-year bonds, dated April 1, with interest payment dates of September 30, and March 31. A. Assume the bonds were issued at 96 on April 1, 2019. 1. Make the journal entry for April 1, 2019. 2. Make the journal entry for 9/30/19 if the straight method of amortization was being used. 3. Make the journal entry for 9/30/2019 under the effective interest method is being used. The market rate is her...
PROBLEM II (50%) Koresh Corp. issued $5,000,000, 6%, 10-year bonds, dated April 1, with interest payment dates of September 30, and March 31. A. Assume the bonds were issued at 96 on April 1, 2019. 1. Make the journal entry for April 1, 2019. 2. Make the journal entry for 9/30/19 if the straight method of amortization was being used. 3. Make the journal entry for 9/30/2019 under the effective interest method is being used. The market rate is some...
Wilbury Corporation issued $1 million of 13.5% bonds for $985,071.68. The bonds are dated and issued October 1, 2019, are due September 30, 2020, and pay interest semiannually March 31 and September 30. Assume an effective yield rate of 14% Required: 1. Prepare a bond interest expense and discount amortization schedule using the stra n e method 2. Prepare a bond interest expense and discount amortization schedule using the effective interest method. 3. Prepare adjusting entries for the end of...
problem 14-6. Before maturity, Foster incorporated
sold $500,000 of 12% bonds on january 1, 2019, for $470,143.47 a
price that yields a 14% interest rate. the bonds pay interest
semiannually on June 30 and december 31 and are due December 31,
2022. foster uses the effective interest method.
prepare an interest expense and discount ammortization
schedule.
assume the company reacquired the bonds on July 1, 2021 at 104.
prepare journal entries to record the bond retirement.
40 Chapter 14 Financing...
Campbell Inc. produces and sells outdoor equipment. On July 1, 20Y1, Campbell issued $30,000,000 of 10-year, 10% bonds at a market (effective) interest rate of 9%, receiving cash of $31,951,110. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar year. Required: 1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 20Y1.* 2. Journalize the entries to...
eBook On July 1, 2016, Merideth Industries Inc issued Sas,400,000 of 10-year, 10% bonds at a market (effective) interest rate of 12%, receiving cash of $31,339,478. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar year Required: 1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 2016. 2. Journalize the entries to record the following: a....