| Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
| Answer 14 | |
| Income Statement | Amount $ |
| Net Sales | 8,853.30 |
| Less: Cost of goods sold | 4,128.50 |
| Gross Profit | 4,724.80 |
| Less: Operating Expense | |
| Selling & admin expense | 3,523.60 |
| Other expenses | 54.00 |
| Earnings before interest and taxes | 1,147.20 |
| Less: Interest Expense | 351.50 |
| Earnings before tax | 795.70 |
| Income tax expense | 322.10 |
| Net Income | 473.60 |
| Answer 15 | |
| Balance Sheet | Amount $ |
| Assets | |
| Current Assets | |
| Cash and cash equivalents | 138,849.00 |
| Accounts Receivable | 1,383,550.00 |
| Prepaid Expenses | 157,801.00 |
| Short Term Investments | 5,371.00 |
| Total Current Assets | 1,685,571.00 |
| Fixed Assets | |
| Land (using in business) | 54,774.00 |
| Land (no plans to develop) | 755,510.00 |
| Buildings | 878,028.00 |
| Equipment | 2,947,978.00 |
| Accumulated Depreciation- Equipment | (1,712,400.00) |
| Fixed Assets | 2,923,890.00 |
| Intangible Assets | |
| Trademarks | 2,765,892.00 |
| Intangible Assets | 2,765,892.00 |
| Other Assets | |
| Long term investments in Purple Corp. | 251,836.00 |
| Other Assets | 251,836.00 |
| Total Assets | 7,627,189.00 |
| Answer 16 | |
| First we will prepare income statement and statement of Owner's Capital then Balance Sheet. | |
| Income Statement | Amount $ |
| Bowling Revenue | 18,180.00 |
| Total Revenue | 18,180.00 |
| Less: Operating Expenses | |
| Insurance Expense | 780.00 |
| Depreciation Expense | 6,300.00 |
| Interest expense | 2,600.00 |
| Total Operating Expenses | 9,680.00 |
| Net Income | 8,500.00 |
| Statement of Retained Earnings | |
| Retained Earnings, Opening | 40,000.00 |
| Add: Net Income | 8,500.00 |
| Less: Dividends | 1,300.00 |
| Retained Earnings, Closing | 47,200.00 |
| Balance Sheet | Amount $ |
| Assets | |
| Current Assets | |
| Cash | 20,840.00 |
| Accounts Receivable | 12,600.00 |
| Prepaid Insurance | 4,680.00 |
| Total Current Assets | 38,120.00 |
| Fixed Assets | |
| Land | 57,200.00 |
| Buildings | 105,800.00 |
| Accumulated Depreciation- Building | (45,600.00) |
| Equipment | 82,400.00 |
| Accumulated Depreciation- Equipment | (18,720.00) |
| Fixed Assets | 181,080.00 |
| Intangible Assets | |
| Patent | 1,000.00 |
| Intangible Assets | 1,000.00 |
| Other Assets | |
| Long term investments in New Book Stock | 3,000.00 |
| Other Assets | 3,000.00 |
| Total Assets | 223,200.00 |
| Total Liabilities & Stockholder's Equity | |
| Liabilities | |
| Current Liabilities | |
| Accounts Payable | 11,500.00 |
| Interest Payable | 3,600.00 |
| Mortgage Payable | 11,300.00 |
| Current Liabilities | 26,400.00 |
| Non Current Liabilities | |
| Mortgage Payable | 82,300.00 |
| Non Current Liabilities | 82,300.00 |
| Total Liabilities | 108,700.00 |
| Stockholder's Equity | |
| Common Stock | 67,300.00 |
| Retained Earnings | 47,200.00 |
| Stockholder's Equity | 114,500.00 |
| Total Liabilities & Owner's Equity | 223,200.00 |
14. The following accounts and balances were taken from the 2020 financial statements of Global2, Inc....
The following items are taken from the financial statements of Crane Company at December 31, 2022. Land Accounts receivable Supplies Cash Equipment Buildings Land improvements Notes receivable (due in 2023) Accumulated depreciation-land improvements Common stock Retained earnings (December 31, 2022) Accumulated depreciation-buildings Accounts payable Mortgage payable Accumulated depreciation-equipment Interest payable Income taxes payable Patents Investments in stock (long-term) Debt investments (short-term) $195,800 21,400 10,400 11,850 83,800 262,000 45,900 5,400 13,200 80,000 500,000 33,600 9,600 86,450 18,900 3,100 15,100 47,100 71,600...
View Policies Current Attempt in Progress The following items are taken from the financial statements of Sheridan Company at December 31, 2022 Land Accounts receivable Supplies Cash Equipment Buildings Land improvements Notes receivable (due in 2023) Accumulated depreciation-land improvements Common stock Retained earnings (December 31, 2022) Accumulated depreciation-buildings Accounts payable Mortgage payable Accumulated depreciation-equipment Interest payable Income taxes payable $197.500 21,500 10,400 11,900 82.900 261,000 46,400 5.200 13,500 80,000 490,000 32,800 10,400 95,500 18,900 3,800 15,200 Notes receivable (due in...
The following items are taken from the financial statements of Wildhorse Co. at December 31, 2022. Land $196,400 Accounts receivable 22,700 Supplies 9,500 Cash 11,850 Equipment 82,800 Buildings 262,200 Land improvements 46,200 Notes receivable (due in 2023) 5,700 Accumulated depreciation—land improvements 13,000 Common stock 74,500 Retained earnings (December 31, 2022) 513,000 Accumulated depreciation—buildings 32,700 Accounts payable 9,700 Mortgage payable 80,250 Accumulated depreciation—equipment 19,000 Interest payable 3,900 Income taxes payable 14,700 Patents 46,900 Investments in stock (long-term) 72,100 Debt investments (short-term)...
1. The following items are taken from the financial statements of Cullumber Company at December 31, 2022. Land $196,500 Accounts receivable 21,300 Supplies 10,100 Cash 12,000 Equipment 83,100 Buildings 261,400 Land improvements 46,250 Notes receivable (due in 2023) 5,100 Accumulated depreciation—land improvements 13,100 Common stock 73,500 Retained earnings (December 31, 2022) 502,000 Accumulated depreciation—buildings 34,200 Accounts payable 9,300 Mortgage payable 90,150 Accumulated depreciation—equipment 18,700 Interest payable 3,800 Income taxes payable 15,200 Patents 47,100 Investments in stock (long-term) 72,200 Debt investments...
The following items are taken from the financial statements of Carmen Co. at December 31, 2022. Land $195,600 Accounts receivable 21,700 Supplies 9,200 Cash 11,840 Equipment 82,400 Buildings 261,200 Land improvements 45,780 Notes receivable (due in 2023) 5,300 Accumulated depreciation—land improvements 12,600 Common stock 75,000 Retained earnings (December 31, 2022) 495,000 Accumulated depreciation—buildings 32,600 Accounts payable 9,500 Mortgage payable 93,600 Accumulated depreciation—equipment 18,720 Interest payable 3,600 Income taxes payable 14,700 Patents 46,700 Investments in stock (long-term) 71,500 Debt investments (short-term)...
The following items are taken from the financial statements of Carla Vista Co. at December 31, 2022. Land $195,000 Accounts receivable 22,100 Supplies 9,200 Cash 11,950 Equipment 82,800 Buildings 264,000 Land improvements 46,400 Notes receivable (due in 2023) 6,500 Accumulated depreciation—land improvements 12,000 Common stock 76,000 Retained earnings (December 31, 2022) 493,000 Accumulated depreciation—buildings 33,100 Accounts payable 10,400 Mortgage payable 101,550 Accumulated depreciation—equipment 19,000 Interest payable 3,000 Income taxes payable 14,500 Patents 47,800 Investments in stock (long-term) 71,600 Debt investments...
These items are taken from the financial statements of Carla Vista Ltd. at December 31, 2018: Accounts payable $22,050 Interest expense $5,300 Accounts receivable 18,780 Interest payable 3,800 Accumulated depreciation-buildings 53,600 Land 185,970 Accumulated depreciation equipment 20,470 Long-term investments 30,970 Service revenue 187,040 Mortgage payable 102,000 Buildings 137,800 Operating expenses 159,680 Cash 28,040 Prepaid insurance 1,400 Common shares 138,000 Retained earnings, January 1 118,520 Equipment 70,100 Supplies 1,840 Income tax expense 5,600 Calculate net income and the ending balance of...
The following items are taken from the financial statements of Crane Company at December 31, 2022. Land Accounts receivable Supplies Cash Equipment Buildings Land improvements Notes receivable (due in 2023) Accumulated depreciation-land improvements Common stock Retained earnings (December 31, 2022) Accumulated depreciation-buildings Accounts payable Mortgage payable Accumulated depreciation-equipment Interest payable Income taxes payable Patents Investments in stock (long-term) Debt investments (short-term) $195,800 21,400 10,400 11,850 83,800 262,000 45,900 5,400 13,200 80,000 500,000 33,600 9,600 86,450 18,900 3,100 15,100 47,100 71,600...
The following items are taken from the financial statements of Sunland Company at December 31, 2022 $196,500 Land Accounts receivable Supplies Cash Equipment Buildings Land improvements Notes receivable (due in 2023) Accumulated depreciation-Iand improvements Common stock Retained earnings (December 31, 2022) Accumulated depreciation-buildings Accounts payable Mortgage payable Accumulated depreciation-equipment Interest payable Income taxes payable Patents Investments in stock (long-term) Debt investments (short-term) 22,100 10,200 12.000 82,000 261,200 46,350 5,300 13,300 73,500 511,000 33,000 9.900 80,650 18,700 3,900 15.100 46,600 72,800...
The following items are taken from the financial statements of Sheridan Company at December 31, 2022. Land Accounts receivable Supplies Cash Equipment Buildings Land improvements Notes receivable (due in 2023) Accumulated depreciation-land improvements Common stock Retained earnings (December 31, 2022) Accumulated depreciation-buildings Accounts payable Mortgage payable Accumulated depreciation equipment Interest payable Income taxes payable Patents Investments in stock (long-term) Debt investments (short-term) $197,500 21,500 10,400 11,900 82,900 261,000 46,400 5,200 13,500 80,000 490,000 32,800 10,400 95,500 18,900 3,800 15,200 47,100...