Question

Brodrick Company expects to produce 21,800 units for the year ending December 31. A flexible budget for 21,800 units of produ

2 0
Add a comment Improve this question Transcribed image text
✔ Recommended Answer
Answer #1

Answer

Flexible Budget

Actual Results

Variances

Fav / Unfav

Sales

$556,000

$510,000

$46,000

Unfavourable

Variable expenses

$83,400

$113,600

$30,200

Unfavourable

Contribution margin

$472,600

$396,400

$76,200

Unfavourable

Fixed expenses

$141,000

$134,000

$7,000

Favourable

Income from Operations

$331,600

$262,400

$69,200

Unfavourable

--Working

Flexible Budget

Actual Results

Sales

=436000*27800/21800

510000

Variable expenses

=65400*27800/21800

113600

Contribution margin

=556000-83400

=510000-113600

Fixed expenses

141000

134000

Income from Operations

=472600-141000

=396400-134000

Add a comment
Know the answer?
Add Answer to:
Brodrick Company expects to produce 21,800 units for the year ending December 31. A flexible budget...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
  • Brodrick Company expects to produce 21,200 units for the year ending December 31. A flexible budget...

    Brodrick Company expects to produce 21,200 units for the year ending December 31. A flexible budget for 21,200 units of production reflects sales of $530,000; variable costs of $63,600; and fixed costs of $142,000. QS 23-4 Flexible budget performance report LO P1 Assume that actual sales for the year are $604,500 (26,100 units), actual variable costs for the year are $113,500, and actual fixed costs for the year are $134,000. Prepare a flexible budget performance report for the year. Use...

  • Check my work Brodrick Company expects to produce 20,400 units for the year ending December 31....

    Check my work Brodrick Company expects to produce 20,400 units for the year ending December 31. A flexible budget for 20,400 units of production reflects sales of $469,200; variable costs of $61,200; and fixed costs of $143,000. Part 2 of 2 QS 23-4 Flexible budget performance report LO P1 1.11 Assume that actual sales for the year are $578,300 (27,100 units), actual variable costs for the year are $113,200, and actual fixed costs for the year are $134,000. points Prepare...

  • Brodrick Company expects to produce 20,200 units for the year ending December 31. A flexible budget...

    Brodrick Company expects to produce 20,200 units for the year ending December 31. A flexible budget for 20,200 units of production reflects sales of $545,400; variable costs of $60,600; and fixed costs of $143,000. 1)If the company instead expects to produce and sell 26,700 units for the year, calculate the expected level of income from operations. ------Flexible Budget------ ------Flexible Budget at ------ Variable Amount per Unit Total Fixed Cost 20,200 units 26,700 units Contribution margin $0.00 $0 $0 $0 $0...

  • Required information [The following information applies to the questions displayed below.) Brodrick Company expects to produce...

    Required information [The following information applies to the questions displayed below.) Brodrick Company expects to produce 21,400 units for the year ending December 31. A flexible budget for 21,400 units of production reflects sales of $620,600; variable costs of $64,200; and fixed costs of $141,000. Assume that actual sales for the year are $729,200 (26,800 units), actual variable costs for the year are $114,000, and actual fixed costs for the year are $136,000. Prepare a flexible budget performance report for...

  • Please provide instructions on each variance and actual results. Brodrick Company expects to produce 21,700 units...

    Please provide instructions on each variance and actual results. Brodrick Company expects to produce 21,700 units for the year ending December 31. A flexible budget for 21,700 units of production reflects sales of $607,600; variable costs of $65,100; and fixed costs of $143,000. QS 21-4 Flexible budget performance report LO P1 Assume that actual sales for the year are $705,400 (26,800 units), actual variable costs for the year are $113,400, and actual fixed costs for the year are $131,000. Prepare...

  • Required information [The following information applies to the questions displayed below.] Brodrick Company expects to produce...

    Required information [The following information applies to the questions displayed below.] Brodrick Company expects to produce 20,700 units for the year ending December 31. A flexible budget for 20,700 units of production reflects sales of $455,400; variable costs of $62,100; and fixed costs of $142,000. Assume that actual sales for the year are $532,200 (26,100 units), actual variable costs for the year are $114,000, and actual fixed costs for the year are $134,000. Prepare a flexible budget performance report for...

  • Based on predicted production of 25,100 units, a company anticipates $280,000 of fixed costs and $502,000...

    Based on predicted production of 25,100 units, a company anticipates $280,000 of fixed costs and $502,000 of variable costs. If the company actually produces 18,400 units, what are the flexible budget amounts of fixed and variable costs? ------Flexible Budget------ ------Flexible Budget at ------ Variable Amount per Unit Total Fixed Cost 25,100 units 18,400 units 20.00 Variable cost Fixed costs 502,000 280,000 782,000 Total budgeted costs $ $ 0 Required information [The following information applies to the questions displayed below.] Brodrick...

  • Required information The following information applies to the questions displayed below.) Brodrick Company expects to produce...

    Required information The following information applies to the questions displayed below.) Brodrick Company expects to produce 21.900 units for the year ending December 31. A flexible budget for 21,900 units of production reflects sales of $635,100; variable costs of $65,700; and fixed costs of $144,000. Assume that actual sales for the year are $ 719,700 (26,300 units), actual variable costs for the year are $113,300, and actual fixed costs for the year are $132,000. Prepare a flexible budget performance report...

  • Required information The following information applies to the questions displayed below.) Brodrick Company expects to produce...

    Required information The following information applies to the questions displayed below.) Brodrick Company expects to produce 21,300 units for the year ending December 31. A flexible budget for 21,300 units of production reflects sales of $575,100; variable costs of $63,900; and fixed costs of $141,000. If the company instead expects to produce and sell 26.900 units for the year, calculate the expected level of income from operations. Flexible Budget at - Flexible Budget- Variable Total Fixed Amount per Cost Unit...

  • Part 1 of 2 Required information The following information applies to the questions displayed below) Brodrick...

    Part 1 of 2 Required information The following information applies to the questions displayed below) Brodrick Company expects to produce 20100 units for the year ending December 31. A flexible budget for 20,100 units of production reflects sales of $582.900: variable costs of $60,300; and fixed costs of $143,000. If the company instead expects to produce and sell 26,600 units for the year, calculate the expected level of income from operations Flexible Budget Flexible Budget at Total Fixed Variable Amount...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT