Income statement
| Trucking fee earned | 129,000 |
| Expenses: | |
| Depreciation expense - Trucks | - 21,525 |
| Salaries expense | - 68,005 |
| Office supplies expense | - 15,000 |
| Repairs expense - trucks | - 12,470 |
| Net income | $12,000 |
Statement of Retained Earnings
| Retained Earnings, beginning | 139,000 |
| Net income | 12,000 |
| 151,000 | |
| Dividends | - 24,000 |
| Retained Earnings, ending | $127,000 |
Balance sheet
December 31
| Assets | ||
| Current assets | ||
| Cash | 7,600 | |
| Accounts receivables | 24,000 | |
| Office supplies | 7,975 | |
| Total current assets | 39,575 | |
| Plant assets | ||
| Trucks | 162,000 | |
| Accumulated depreciation | - 33,372 | 128,628 |
| Land | 43,000 | |
| Total Plant assets | 171,628 | |
| Total assets | 211,203 | |
| Liabilities | ||
| Current liabilities | ||
| Accounts payable | 11,600 | |
| Interest payable | 6,000 | |
| Total Current liabilities | 17,600 | |
| Long term notes payable | 52,000 | |
| Total liabilities | 69,600 | |
| Equity | ||
| Common stock | 14,603 | |
| Retained Earnings | 127,000 | |
| Total equity | 141,603 | |
| Total liabilities and equity | 211,203 |
Kindly give a positive rating if you are satisfied with the answer. Feel free to ask if you have any doubt. Thanks.
Credit Debit $ 7,600 24,000 7,975 162,000 $ 33,372 43,000 Account Title Cash Accounts receivable Office...
Account Title
Debit
Credit
Cash
$
8,100
Accounts receivable
27,500
Office supplies
8,030
Trucks
163,000
Accumulated depreciation—Trucks
$
33,578
Land
47,000
Accounts payable
12,100
Interest payable
2,000
Long-term notes payable
39,000
Common stock
38,640
Retained earnings
137,000
Dividends
27,000
Trucking fees earned
130,000
Depreciation expense—Trucks
21,658
Salaries expense
68,474
Office supplies expense
9,000
Repairs expense—Trucks
12,556
Totals
$
392,318
$
392,318
Use the above adjusted trial balance to prepare Wilson Trucking
Company’s classified balance sheet as of December
31.
...
Account Title Debit Credit Cash $ 9,600 Accounts receivable 16,500 Office supplies 2,000 Trucks 185,000 Accumulated depreciation—Trucks $ 38,110 Land 75,000 Accounts payable 13,600 Interest payable 3,000 Long-term notes payable 52,000 Common stock 40,794 Retained earnings 137,500 Dividends 19,000 Trucking revenue 119,500 Depreciation expense—Trucks 24,581 Salaries expense 56,046 Office supplies expense 6,500 Repairs expense—Trucks 10,277 Totals $ 404,504 $ 404,504 Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31. The Retained...
Account Title Debit Credit Cash $ 6,200 Accounts receivable 19,500 Office supplies 6,408 Trucks 188,000 Accumulated depreciation—Trucks $ 38,728 Land 43,000 Accounts payable 10,200 Interest payable 17,000 Long-term notes payable 40,000 Common stock 16,000 Retained earnings 145,818 Dividends 31,000 Trucking fees earned 124,000 Depreciation expense—Trucks 24,980 Salaries expense 54,639 Office supplies expense 8,000 Repairs expense—Trucks 10,019 Totals $ 391,746 $ 391,746 Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31,...
Credit Debit $ 10,000 26,000 7,893 187,000 $ 38,522 40,000 Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals 14,000 16,000 55,000 42,861 135,000 45,000 122,000 24,847 67,302 3,000 12,341 $ 423,383 $ 423,383 Use the above adjusted trial balance to prepare Wilson Trucking Company's classified balance sheet as of WILSON TRUCKING COMPANY...
Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable K. Wilson, Capital K. Wilson, Withdrawals Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals Debit Credit $ 9,000 10,000 6,490 181,000 $ 37,286 42,000 13,000 8,000 61,000 122,743 14,000 123,000 24,049 55,342 13,000 10,148 $365,029 $ 365,029 Use the above adjusted trial balance to prepare Wilson Trucking Company's classified balance sheet as of December 31, 2017 WILSON...
Debit $ 5,000 16,500 2,000 187,000 Account Title Credit Cash Accounts receivable Office supplies Trucks 1.66 $ 38,522 Accumulated depreciation-Trucks polnts Land 75,000 9,000 3,000 52,000 41,590 139,000 Accounts payable Interest payable Long-term notes payable Common stock Retained earnings eBook Dividends 19,000 Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks 123,000 24,847 57,687 Hint 8,500 10,578 $406,112 $406,112 Totals Print The Retained Earnings account balance was $139,000 at December 31 of the prior year. (1) Prepare...
Credit Debit $ 9,400 28,000 6,573 190,000 $ 39, 140 45,000 Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable K. Wilson, Capital K. Wilson, Vithdrawals Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals 13, 400 16,000 49,000 181,001 29,000 120,000 25, 245 56,046 19,000 10, 277 $418,541 $418, 541 Use the above adjusted trial balance to prepare Wilson Trucking Company's classified balance sheet as of...
Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation - Trucks Land Accounts payable Interest payable Long-term notes payable K. Wilson, Capital K. Wilson, Withdrawals Trucking fees earned Depreciation expense Trucks Salaries expense Office supplies expense Repairs expense Trucks DebitCredit $ 5,400 14,000 7,948 157,000 $ 32,342 45,000 9,400 17,000 50,000 133,665 31,000 129,000 20,861 67,771 10,000 12,427 Totals $371,407 $371,407 WILSON TRUCKING COMPANY Balance Sheet December 31, 2015 Assets Liabilities Liabilities Equity
Credit Debit $ 6,900 28,500 6,903 158,000 $ 32,548 44,000 Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense–Trucks Salaries expense office supplies expense Repairs expense-Trucks Totals 10,900 20,000 39,000 -4,999 137,500 12,000 120,000 20,993 58,860 8,000 10,793 $354,949 $ 354,949 Use the above adjusted trial balance to prepare Wilson Trucking Company's classified balance sheet as of December 31. WILSON TRUCKING...
Credit Debit $ 7, 700 16,500 6,628 163,000 $ 33,578 46,000 Account Title Cash Accounts receivable Office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends Trucking fees earned Depreciation expense-Trucks Salaries expense Office supplies expense Repairs expense-Trucks Totals 11, 7ee 5,000 50,000 -4,914 136, eee 24,000 126,eee 21, 658 56,515 5,000 10, 363 $ 357, 364 $ 357, 364 Use the above adjusted trial balance to prepare Wilson Trucking Company's WILSON...