Question

Question 1 Delta Company, a U.S. MNC is contemplating making a foreign capital expenditure in Mexico....

Question 1

Delta Company, a U.S. MNC is contemplating making a foreign capital expenditure in Mexico. The initial cost of the project is MP 28,000. The annual cash flows over the five-year economic life of the project in MP are estimated to be 5,000, 6,000, 8,000, 9,000 and 9,800. The parent company’s cost of capital is dollars is 6.5%. Long-run inflation is forecasted to be 3% per annum in the U.S. and 4.5% in Mexico. The current spot rate is MP/USD = 19.45. Determine the following things:

  1. Calculating the NPV in MP using the MP equivalent cost of capital according to fisher effect and then converting to USD at the current spot rate.

  1. Converting all the cash flows from MP to USD at purchasing power parity forecasted exchange rates and then calculating the NPV at the dollar cost of capital.

  1. Are the two dollar NPV different or the same? Explain.

  1. What is the NPV in dollars if the actual pattern of ZAR/USD exchange rate is:

Year 0: MP/USD = 19.45

Year 1 : MP/USD = 21.20

Year 2 : MP/USD = 22.15

Year 3 : MP/USD = 23.63

Year 4 : MP/USD = 24.32

Year 5 : MP/USD = 25.19

0 0
Add a comment Improve this question Transcribed image text
Answer #1

a. As per fisher effect, MP equivalent cost of capital = (1+US cost of capital)*(1+Mexico inflation rate)/(1+US inflation rate)

= (1+6.5%)*(1+4.5%)/(1+3%)

= 8.051%

Using the above cost of capital, calculating PV for all years using the formula PV = FV/(1+R%)^N

Year Cashflows PV of cash flows (at MP cost of capital) PV of cash flows (at MP cost of capital) converted to USD at spot rate (A) PV of cashflows with PPP EXCHANGE RATES (B) PV of cashflows at provided rates (D)
Year 0 -28000 -28000 -1439.588689 -1439.588689 -1439.588689
Year 1 5000 4627.445695 237.9149458 237.9149458 221.4545132
Year 2 6000 5139.180878 264.225238 264.225238 238.8241849
Year 3 8000 6341.674781 326.0501173 326.0501173 280.2705347
Year 4 9000 6602.795025 339.4753226 339.4753226 287.6606833
Year 5 9800 6653.998645 342.1078995 342.1078995 283.9552282
NPV(MP) 1365.095025
NPV(USD) 70.18483417 70.18483417 -127.4235446

So NPV(MP) = 1365.095

Converting this to USD at spot rate, NPV = $70.185

(b) CALCULATION of purchasing power parity exchange rates

Puchasing power parity exchange rate (MP/USD) = spot rate *[(1+ Mexico inflation rate)/(1+ US inflation rate)]^t

Calculating for all years, below are the PPP exchange rates

MP/USD (1) 19.73325243
MP/USD (2) 20.02062989
MP/USD (3) 20.31219246
MP/USD (4) 20.60800109
MP/USD (5) 20.90811761

Using the above rates, if you calculate the PV of cash flows in USD,

Year Cashflows PV of cashflows with PPP EXCHANGE RATES
Year 0 -28000 -1439.588689
Year 1 5000 237.9149458
Year 2 6000 264.225238
Year 3 8000 326.0501173
Year 4 9000 339.4753226
Year 5 9800 342.1078995
NPV(MP)
NPV(USD) 70.18483417

(c) So both NPVs are the same. This is because of the fact that fisher effect and PPP concepts hold good and we have accounted both counties'inflation rates in the calculations.

(d)Using the PROVIDED rates, if you calculate the PV of cash flows in USD,

Year Cashflows PV of cashflows at provided rates
Year 0 -28000 -1439.588689
Year 1 5000 221.4545132
Year 2 6000 238.8241849
Year 3 8000 280.2705347
Year 4 9000 287.6606833
Year 5 9800 283.9552282
NPV(MP)
NPV(USD) -127.4235446

NPV is negative at -$127.42, as the actual rates dont follow the PPP rates trend

Add a comment
Know the answer?
Add Answer to:
Question 1 Delta Company, a U.S. MNC is contemplating making a foreign capital expenditure in Mexico....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Your company is looking at a new project in Mexico. The project will cost 900,000 pesos....

    Your company is looking at a new project in Mexico. The project will cost 900,000 pesos. The cash flows are expected to be 400,000 pesos per year for 5 years. The current spot exchange rate is 19.07 pesos per dollar. The risk-free rate in the US is 4%, and the risk-free rate in Mexico 8%. The dollar required return is 10%. What is the net present value of this investment in U.S. Dollars? PLEASE SHOW IN EXCEL

  • Sacramone Products Co. is a U.S.-based firm evaluating a project in Mexico. You have the following...

    Sacramone Products Co. is a U.S.-based firm evaluating a project in Mexico. You have the following information about the project: • The project requires a 150,000 peso investment today and is expected to generate cash flows of 61,500 pesos at the end of the next three years. • The current U.S. exchange rate with the Mexican peso is 11.567 pesos per U.S. dollar, and the exchange rate is expected to remain constant. • The firm's cost of capital is 9%,...

  • Question 3 Financing Subsidy. Needles Corporation, a Dutch MNC, is considering a project in the United...

    Question 3 Financing Subsidy. Needles Corporation, a Dutch MNC, is considering a project in the United States. The initial investment is EUR 25,000. The firm raises 75 percent of this funding in the United States through its subsidiary. This funding is through a term loan at a cost of 6 percent. Needles uses a cost of capital of 12 percent to discount the cash flows of its projects in the United States. This is a four- year project with annual...

  • Q.1 You are planning a few trips, A.)Your company is looking at a new project in...

    Q.1 You are planning a few trips, A.)Your company is looking at a new project in Mexico. The project will cost 1,075,000 pesos. The cash flows are expected to be 325,000 pesos per year for 5 years. The current spot exchange rate is 19.07 pesos per dollar. The risk-free rate in the US is 4%, and the risk-free rate in Mexico 8%. The dollar required return is 10%. What is the net present value of this investment in U.S. Dollars?...

  • please show solution through excel! Question 5 0 / 1 point Your company is looking at...

    please show solution through excel! Question 5 0 / 1 point Your company is looking at a new project in Mexico. The project will cost 900,000 pesos. The cash flows are expected to be 400,000 pesos per year for 5 years. The current spot exchange rate is 19.07 pesos per dollar. The risk-free rate in the US is 4%, and the risk-free rate in Mexico 8%. The dollar required return is 10%. What is the net present value of this...

  • please show solution in Excel. The answer should be 24,129. Question 5 0 / 1 point...

    please show solution in Excel. The answer should be 24,129. Question 5 0 / 1 point Your company is looking at a new project in Mexico. The project will cost 900,000 pesos. The cash flows are expected to be 400,000 pesos per year for 5 years. The current spot exchange rate is 19.07 pesos per dollar. The risk-free rate in the US is 4%, and the risk-free rate in Mexico 8%. The dollar required return is 10%. What is the...

  • 1.) Roming Enterprises, a U.S- based firm, is considering a project in China to produce and...

    1.) Roming Enterprises, a U.S- based firm, is considering a project in China to produce and sell compressors. It is a four-year project with an initial investment of USD 500,000. Each year, it would produce 800 units of the product at a direct cost of CNY 600 and sales price of CNY 2,000. Indirect expenses, not including depreciation, are expected to be CNY 120,000. Depreciation is straight line to zero. Taxes are 30 percent. Calculate USD cash flows and the...

  • 10 points Lakonishok Equipment has an investment opportunity in Europe. The project costs €12 million and...

    10 points Lakonishok Equipment has an investment opportunity in Europe. The project costs €12 million and is expected to produce cash flows of €2 million in Year 1, €2.4 million in Year 2, and €3.5 million in Year 3. The current spot exchange rate is $1.35/€; and the current risk-free rate in the United States is 2.0 percent, compared to that in Europe of 2.8 percent. The appropriate discount rate for the project is estimated to be 14 percent, the...

  • Lakonishok Equipment has an investment opportunity in Europe. The project costs €10 million and is expected...

    Lakonishok Equipment has an investment opportunity in Europe. The project costs €10 million and is expected to produce cash flows of €1.1 million in Year 1, €1.5 million in Year 2, and €2.6 million in Year 3. The current spot exchange rate is $1.26 / €; and the current risk-free rate in the United States is 1.9 percent, compared to that in Europe of 1.1 percent. The appropriate discount rate for the project is estimated to be 11 percent, the...

  • tivity: Foreign capital budgeting a Search this cour Excel Online Structured Activity: Foreign capital budgeting Sandrine...

    tivity: Foreign capital budgeting a Search this cour Excel Online Structured Activity: Foreign capital budgeting Sandrine Machinery is a Swiss multinational manufacturing company. Currently, Sandrine's financial planners are considering undertaking a 1-year project in the United States. The project's expected dollar denominated cash flows consist of an initial investment of $2000 and a cash inflow the following year of $2400. Sandrine estimates that its risk-adjusted cost of capital is 13%. Currently, 1 U.S. dollar will buy 0.75 Swiss franc. In...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT