

. A firm has the financial information shown below. The average tax rate is 30%. The...
1. A firm has the financial information shown below. The average tax rate is 30%. Th ratio is 50%. Calculate OCF, NCS, change in NWC, CFS, CFC, and FCF. w. The average tax rate is 30%. The plowback Income Statement Revenues Cost of Goods Sold Other operating expenses Depreciation expense EBIT Interest Expense Taxable income Taxes Net income | 2019 $20,000 $10,000 $1.000 $3,000 $2.800 $840 $1,960 Balance Sheet 2019 2020 2019 2020 Current Assets $12,000 $10,000 $9,000 Current Liabilities...
OCF=operating cash flow
NCS-net capital spending
NWC= net working capital
CFS=cash flow to shareholders
CFC=cash flow to creditors
FCF=free cash flow
1. A firm has the financial information shown below. The average tax rate is 30%. The plowback ratio is 50%. Calculate OCF, NCS, change in NWC, CFS, CFC, and FCF. Income Statement 2019 Revenues $20,000 Cost of Goods Sold $10.000 Other operating expenses $1,000 Depreciation expense $3.000 EBIT $6,000 Interest Expense $3,200 Taxable income $2.800 Taxes $840 Net income...
3. Use the information below to find the firm's cash flows (OCF, NCS, change in NWC, FCF, CFC, CFS). The firm's plowback ratio is 60% and the average tax rate is 30%. 2015 2016 Sales $3,500 Cost of Goods Sold $1,800 Depreciation Expense $875 Interest Expense $425 Current Assets $2,000 $2,500 Total Fixed Assets $6,200 $7,300 Accumulated Depreciation $1,300 200 This can be determined from the information given Current Liabilities $1,300 $1,500 Long-term Debt $3,500 $3,700 Common Stock This can...
The average tax rate is 35% and the dividend payout ratio is
65%
OCF = 725
NCS = 500
Change in NWC = 225
FCF = 0
CFC = 325
CFS = - 325
1. Use a 20% growth rate and forecast next year’s financial
statements assuming the following: sales and cost of goods sold
increase at the same rate; interest expense remains the same
percentage of long-term debt; depreciation expense remains the same
percentage of total fixed assets; current...
2013 2014 Sale $2100 Costs of goods sold $1200 Depreciation expense $225 Interest expense $175 Current assets $1000 $1300 Total fixed assets $3500 $4000 Accumulated depreciation $1250 This can be determined from the information given Current liability $900 $975 Long-term debt $1500 $1350 Common stock $400 This can be determined from the information given The average tax rate is 35% and the dividend payout ratio is 65% OCF = 725 NCS = 500 Change in NWC = 225 FCF =...
20182019Cost of goods sold $ 196,619 $ 248,263 Cash 28,372 42,865 Depreciation 55,506 62,738 Interest expense 12,067 13,831 Selling & Administrative Expenses 38,668 50,469 Accounts payable 20,143 34,091 Net fixed assets 244,881 298,350 Sales 385,724 470,172 Accounts receivable 20,104 26,078 Notes payable 22,855 24,955 Long-term debt 123,607 140,000 Inventory 38,706 52,057 New equity - 15,000 Tax rate (average on all Taxable Income)30%Dividend Payout Ratio (of Net Income)40%3) Calculate Operating Cash Flow (OCF) both 2018 and 20194) Calculate Cash Flow from Assets (CFFA) for 20195) Calculate Cash Flow to Creditors (CFC) for 20196) Calculate Cash Flow to Stockholders (CFS) for 2019
Rhodes Corporation’s financial statements are shown below.
Suppose the federal-plus-state tax corporate tax is 25%. Answer the
following questions.
e. What is the ROIC for 2020?
f. How much of the FCF did Rhodes use for each of the following
purposes: after-tax interest, net debt repayments, dividends, net
stock repurchases, and net purchases of short-term investments?
Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2019 $10,000 8,728 360 $ Sales Operating costs excluding depreciation Depreciation and...
You have the following financial information about Berkeley Automobile Compa information to answer the following questions 2019 Berkeley Automobile Company Inc. (000's) 2018 Sales $ 9,500 $ 14,000 Net Fixed Assets $ 10,800 $ 9,650 Inventory $ 3,100 $ 4,513 Cost of Goods Sold $ 6,900 $ 9,242 Interest $ 300 $ 390 Cash $ 575 $ 550 Common Stock (APIC) $ 2,500 $ 2,500 Depreciation $ 375 $ 355 Accounts Receivable $ 1,600 $ 4,891 Accounts Payable $ 2,400...
Use the financial statements of a company to answer the 4 questions that follow it. When answering the questions (filling in the blanks), DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign in front of first digit for negative numbers. Round to the nearest dollar. For example, if you obtain $200,436.75 then enter in the box: 200,437 Income Statement year ending 2016 Sales Revenues Cost of goods...
The comparative statement of financial position of Riverbed Corporation as at December 31, 2020, follows: RIVERBED CORPORATION Statement of Financial Position December 31 December 31 Assets Cash Accounts receivable 2019 } 3,600 87,300 2020 $ 52,000 91,000 27,500 (10,500) $ 160,000 22,900 (10,900) 102,900 $ Equipment Less: Accumulated depreciation Total Liabilities and Shareholders' Equity Accounts payable Common shares Retained earnings Total $ 20,000 100,000 40,000 $ 160,000 $ 10,000 75,800 17,100 $ 102,900 Net income of $36,300 was reported and...