Exercise 15-20 Presented below is information from the annual report of Cullumber Plastics, Inc. Operating income $515,600 Bond interest expense 123,000 392,600 Income taxes 165,176 Net income $227,424 Bonds payable $1,000,000 Common stock 897,000 Retained earnings 339,000 (a) Compute the return on common stockholders’ equity and the rate of interest paid on bonds. (Assume balances for debt and equity accounts approximate averages for the year.) (Round answers to 1 decimal place, e.g. 16.8%.) Rate of return on common stock equity % Rate of interest paid on bonds payable % (b) Is Cullumber Plastics, Inc. trading on the equity successfully?
Answer:
Return on Common Stockholders Equity = Net Income / ( Common stock + Retained earnings )
= 227424 / (897000 + 339000 )
= 227424 / 618000
= 36.8%
Rate of Interest on Bonds Payable = Bond interest expense / Bonds payable = 123000 / 1000000 = 12.3%
The return on common Stockholder’s equity is greater than the rate of interest paid on bonds. The firm is trading on the equity successfully.
Exercise 15-20 Presented below is information from the annual report of Cullumber Plastics, Inc. Operating income...
Exercise 15-20 Presented below is information from the annual report of Bonita Plastics, Inc. Operating income Bond interest expense $540,300 120,400 419,900 201,820 $218,080 Income taxes Net income Bonds payable Common stock Retained earnings $860,000 792,000 368,000 (a) Compute the return on common stockholders' equity and the rate of interest paid on bonds. (Assume balances for debt and equity accounts approximate averages for the year.) (Round answers to 1 decimal place, e.g. 16.8%.) Rate of return on common stock equity...
Exercise 15-20
Presented below is information from the annual report of Blue
Plastics, Inc.
Operating income
$583,200
Bond interest expense
134,930
448,270
Income taxes
268,427
Net income
$179,843
Bonds payable
$1,030,000
Common stock
837,000
Retained earnings
370,000
(a) Compute the return on common stockholders’
equity and the rate of interest paid on bonds. (Assume balances for
debt and equity accounts approximate averages for the year.)
(Round answers to 1 decimal place, e.g.
16.8%.)
Rate of return on common stock equity...
E15.20 (LO 4) (Trading on the Equity Analysis) Presented below is information from the annual report of Emporia Plastics, Inc. Operating income $532,150 Bond interest expense 135,000 397,150 Income taxes 183,432 Net income $213,718 Bonds payable $1,000,000 Common stock 875,000 Retained earnings 375,000 Instructions a. Compute the return on common stockholders’ equity and the rate of interest paid on bonds. (Assume balances for debt and equity accounts approximate averages for the year.) b. Is Emporia Plastics, Inc. trading on the equity successfully?...
Problem 13-02A
The comparative statements of Cullumber Company are presented
here.
CULLUMBER COMPANY
Income Statements
For the Years Ended December 31
2022
2021
Net sales
$1,586,400
$1,470,000
Cost of goods sold
887,000
845,040
Gross profit
699,400
624,960
Selling and administrative expenses
420,000
402,360
Income from operations
279,400
222,600
Other expenses and losses
Interest expense
18,480
16,800
Income before income taxes
260,920
205,800
Income tax expense
78,276
61,740
Net income
$ 182,644
$ 144,060
CULLUMBER COMPANY
Balance Sheets
December 31
Assets...
Presented below is information which relates to Cullumber
Company, a Canadian public corporation traded on the Toronto Stock
Exchange, for 2017.
Net income
$415,000
Retained earnings, January 1,
2017
824,000
Cash dividends declared on
common shares
37,000
Correction of calculation
error depreciation understatement in 2013 (pre-tax)
462,000
Gain from foreign currency
transactions (net of tax)
239,000
Proceeds from issuance of
Cullumber common shares
59,000
Accumulated other
comprehensive income, January 1, 2017
18,000
On January 1, 2017, Cullumber had 22,400 common...
Presented below are a number of balance sheet items for Flint,
Inc., for the current year, 2017.
Presented below are a number of balance sheet items for Flint, Inc., for the current year, 2017 Goodwill Payroll Taxes Payable Bonds payable Discount on bonds payable Cash Land Notes receivable Notes payable (to banks) Accounts payable Retained earnings Income taxes receivable Notes payable (long-term) 292,310 243,580 49,780 102,142 483,780 203,780 153,780 91,700 1,473,780 124,780 270,510 1,643,780 181,371 Inventory 03,780 Rent payable (short-term)...
Problem 5-2 Presented below are a number of balance sheet items for Ayayai, Inc., for the current year, 2017. Goodwill Payroll Taxes Payable Bonds payable Discount on bonds payable Cash Land Notes receivable Notes payable (to banks) Accounts payable Retained earnings Income taxes receivable Notes payable (long-term) $ 129,170 Accumulated Depreciation-Equipment 181,761 Inventory 304,170 Rent payable (short-term) 15,100 Income taxes payable 364,170 Rent payable (long-term) 484,170 Common stock, $1 par value 449,870 Preferred stock, $10 par value 269,170 Prepaid expenses...
Presented are accounts from the adjusted trial balance of
Montoya, Inc. at December 31, 2020.
Notes receivable is due in 8 months.Additional information:
Notes Payable – Farmers Merchants is due in 6 months.
Notes Payable – Home Savings is an installment note payable in
ten annual installments of $160,000 each, with the first
installment due next year.
Common Stock has a $1 par value, 1,000,000 shares authorized,
200,000 shares issued and outstanding.
Preferred Stock has a $10 par value, 100,000...
The following information is
taken from the 2020 annual report of Wildhorse, Inc. Wildhorse’s
fiscal year ends December 31 of each year. Wildhorse’s December 31,
2020, balance sheet is as follows.
Wildhorse,
Inc.
Balance Sheet
December 31, 2020
Assets
Cash
$420
Inventory
1,770
Total current assets
2,190
Plant and equipment
1,800
Accumulated depreciation
(144)
Total assets
3,846
Liabilities
Bonds payable (net of
discount)
$1,426
Stockholders’
equity
Common stock
1,500
Retained earnings
920
Total liabilities and
stockholders’ equity
$3,846
Note X:...
The following information is taken from the 2017 annual report of Metlock, Inc. Metlock's fiscal year ends December 31 of each year, Metlock's December 31, 2017, balance sheet is as follows 3490 Metlock Inc Balance sheet December 31, 2017 Assets Cash Inventory Total current assets Plant and equipment Accumulated depreciation Total assets Liabilities Bonds payable (net of discount) Stockholders' equity Common stock Retained earnings Total liabilities and stockholders' equity 1.700 2.190 2.000 (1601 4,030 $1.426, $4.030 Note X: Long Term...