Question


GRANGER INC. Comparative Balance Sheets December 31 Assets 2016 Cash Accounts receivable Inventory Prepaid expenses Long-term
ense 4.730 4,730 Less: Cost of goods sold $135,460 Operating expenses, excluding depreciation 12,410 Depreciation expense 46,
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer-

GRANGER INC.
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED OCTOBER 31,2017
Particulars Amount
$
Cash flow from operating activities
Net Income 154580
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation 46500
Loss on sale of plant assets 7500
Change in operating assets & liabilities
Increase in accounts receivable -49800
Increase in inventory -9650
Increase in prepaid expenses -2400
Increase in accounts payable 34700
Decrease in accrued expenses payable -4500
Net cash flow from operating activities (a) 176930
Cash Flow from Investing activities
New plant assets purchased -100000
Old plant assets sold 1500
Long term investmnets purchased -29000
Net cash Flow from Investing activities (b) -127500
Cash Flow from Financing activities
Cash dividends paid -26030
Bonds paid -36000
Common stock issued 45000
Net cash Flow from Financing activities (c) -17030
Net Change in cash c=a+b+c 32400
Beginning cash balance 48400
Closing cash balance 80800
Add a comment
Know the answer?
Add Answer to:
GRANGER INC. Comparative Balance Sheets December 31 Assets 2016 Cash Accounts receivable Inventory Prepaid expenses Long-term...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Please Answer ASAP Cash-based measures: (2) Cash debt coverage. (3) Free cash flow. (a) Niet cash...

    Please Answer ASAP Cash-based measures: (2) Cash debt coverage. (3) Free cash flow. (a) Niet cash $38.500 ODGERS INC. Comparative Balance Sheets December 31 Prepare a s flows-inde (LO 4), AP Assets Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total 2014 $ 80,800 87,800 112,500 28,400 138,000 285,000 (50,000) $682,500 (1) Current cash debt coverage. flows for Kurtzel Company using the direct method. P12-9A Condensed financial data of Odgers Inc. follow. Prepare a statement of...

  • prepare a statement of cash flow. that is all i have . its from book. b....

    prepare a statement of cash flow. that is all i have . its from book. b. Compute free cash flow. P17.9A (LO 2) Financial Statement Condensed financial data of Cheng Inc, follow. Cheng Inc. Comparative Balance Sheets December 31 Assets 2020 Cash $ 80,800 Accounts receivable 92,800 Inventory 117,500 Prepaid expenses 28.400 Investments 143,000 Equipment 270.000 Accumulated depreciation-equipment (50,000) Total $682,500 2019 $ 48,400 33,000 102,850 26,000 114,000 242,500 (52,000) $514,750 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable...

  • SINJH INC. Comparative Balance Sheets December 31 Assets 2012 Cash S 90.800 Accounts receivable 92.800 Inventory...

    SINJH INC. Comparative Balance Sheets December 31 Assets 2012 Cash S 90.800 Accounts receivable 92.800 Inventory 112.500 Prepaid expenses 28.400 Investments 138.000 Plant assets 270.000 Accumulated depreciation (50.000) Total $682.500 2011 $ 48.400 33.000 102.850 26.000 114.000) 242.500 (52.000) $514.750 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings Total S112.000 16.500 110,000 220.000 224.000 S682.500 S 67.300 17.000 150.000 175.000 105.450 S514.750 SINJH INC. Income Statement For the Year Ended December 31, 2012...

  • Pharoah Company Comparative Balance Sheets December 31 Assets 2022 $177,760 2021 $ 106,480 Cash Accounts receivable...

    Pharoah Company Comparative Balance Sheets December 31 Assets 2022 $177,760 2021 $ 106,480 Cash Accounts receivable 193,160 83,600 Inventory 247,500 226,270 Prepaid expenses 62,480 57,200 Long-term investments 303,600 239,800 Plant assets 627,000 533,500 Accumulated depreciation (110,000) (114,400 ) Total $1,501,500 $1,132,450 Liabilities and Stockholders' Equity Accounts payable $ 224,400 $ 148,060 Accrued expenses payable 36,300 46,200 Bonds payable 242,000 300 321,200 000 Common stock 484,000 385,000 Retained earnings 514,800 231,990 Total $1,501,500 $1,132,450 Pharoah Company Income Statement Data For the...

  • Assets Cash Accounts receivable Inventory Prepaid expenses Investments Plant assets Accumulated depreciation Total 2012 S 90.800...

    Assets Cash Accounts receivable Inventory Prepaid expenses Investments Plant assets Accumulated depreciation Total 2012 S 90.800 92.800 112.500 28.400 138.000 270,000 (50.000) 5682.500 2011 S +8.400 33. 00 102.850 26. 01 114.00) 242.500 (52.000) 5514.750 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds pavable Common stock Retained earnings Total S112.00 16.500 110.000 -20.000 224.000 S682.500 S 67.300 17.00) 150.000 175. 105.150 55147511 5392.780 SINJH INC. Income Statement For the Year Ended December 31, 2012 Sales Less: Cost of...

  • Oakley Company Comparative Balance Sheets December 31 Assets 2020 Cash $81,800 Accounts receivable 92,400 Inventory 126,800...

    Oakley Company Comparative Balance Sheets December 31 Assets 2020 Cash $81,800 Accounts receivable 92,400 Inventory 126,800 Investments 85,700 Equipment 258,000 Accumulated depreciation-equipment (49,900) $594,800 2019 $47,700 57,700 101,100 86,000 208,000 (40,000 $460,500 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings $57,000 12,000 101,000 245.000 179,800 $594,800 $49.000 18,700 71,000 201,000 120,800 $460,500 Oakley Company Income Statement For the Year Ended December 31, 2020 Sales revenue Gain on disposal of plant assets $301,800 8,700...

  • Spicer Company Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Prepaid expenses Land Buildings...

    Spicer Company Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Prepaid expenses Land Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation-equipment Total 2017 2016 $ 45,000 58,000 142,000 21,000 130,000 200,000 68,000 50,000 151,450 15,280 145,000 200,000 (60,000) (40,000) 225,000 (45,000) (35,000) 155,000 $749,730 $676,000 Liabilities and Stockholders Equity Accounts payable Bonds payable Common stock, $1 par Retained earnings Total $44,730 300,000 200,000 205,000 749,730 $676,000 $ 36,000 300,000 160,000 180,000 Additional information: 1. Operating expenses include depreciation expense of...

  • METRO COMPANY Comparative Balance Sheet Dec 31 2011 2010 Assets Cash Accounts receivable Inventories Prepaid expenses...

    METRO COMPANY Comparative Balance Sheet Dec 31 2011 2010 Assets Cash Accounts receivable Inventories Prepaid expenses Investments Plant assets Accumulated depreciation Total $41,000 $23.000 26.000 34,000 25.000 15.000 7,500 7,500 2.500 2.500 50,000 78,000 -20.000 -24.000 $132.000 $136.000 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Paid in Capital in Excess of Par Retained earnings Total $15,000 $23,000 13,000 8,000 7,000 33,000 41.000 24.000 10,000 10,000 46.000 38.000 $132.000 $136.000 $360.000l METRO COMPANY Income Statement...

  • Ivanhoe Company Comparative Balance Sheets December 31 Assets 2017 2016 Cash Accounts receivable Inventory Land Equipment...

    Ivanhoe Company Comparative Balance Sheets December 31 Assets 2017 2016 Cash Accounts receivable Inventory Land Equipment Accumulated depreciation equipment Total Liabilities and Stockholders' Equity $ 156,536 202,576 384,434 184,160 598,520 (151,932) $1,374,294 $ 50,644 174,952 435,078 230,200 460,400 (73,664) $1,277,610 Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total $ 89,778 345,300 497,232 441,984 $1,374,294 $ 98,986 460,400 400,548 317,676 $1,277,610 Additional information: 1. Net income for 2017 was $214,086. 2. Depreciation expense was $78,268. 3. Cash dividends...

  • Sheridan Company Comparative Balance Sheets December 31 Assets 2019 Cash $93,000 Accounts receivable 89,800 Inventory 120,000...

    Sheridan Company Comparative Balance Sheets December 31 Assets 2019 Cash $93,000 Accounts receivable 89,800 Inventory 120,000 Investments 84,600 Equipment 249,000 Accumulated depreciation-equipment (49,600) $586,800 Liabilities and Stockholders' Equity Accounts payable $58,000 Accrued expenses payable 11,800 Bonds payable 103,000 Common stock 251,000 Retained earnings 163,000 $586,800 2018 $47,500 57,900 101,000 86,900 205,000 (40,100) $458,200 $ 48,800 17,800 69,700 193,000 128,900 $458,200 Sheridan Company Income Statement For the Year Ended December 31, 2019 Sales revenue Gain on disposal of equipment $299,000 8,270...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT