| Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
| Magic Realm | |||
| Workings for answer 1 a | |||
| Particulars | Per unit | Amount $ | Remarks |
| Units sold | 36,000.00 | ||
| Sell Price | 62.00 | 2,232,000.00 | This is 36,000 units * $ 62 per unit. |
| Variable cost | 42.00 | 1,512,000.00 | This is 36,000 units * $ 42 per unit. |
| Answer 1 a | ||
| Income Statement |
|
|
| Sales | 2,232,000.00 | |
| Less: Variable cost | 1,512,000.00 | |
| Contribution margin |
|
|
| Less: Fixed expenses | 630,000.00 | |
| Net Operating Income | 90,000.00 | |
| Answer 1 b | ||
| Operating Leverage | 8.00 | |
| Contribution margin/ Net Income |
| Answer 2 a |
| Expected percentage increase in net operating income will be % increase in units sold multiplied by Operating Leverage i.e. 8*26= 208% |
| % Increase in units sold | 0.26 |
| Operating Leverage | 8.00 |
| Expected percentage increase in net operating income | 208% |
| Answer 2 b | ||
| Expected amount of net operating income | Note | |
| Net Operating Income as per answer 1 a | 90,000.00 | A |
| Expected percentage increase in net operating income | 208% | B |
| Expected percentage increase in net operating income | 187,200.00 | C=A*B |
| Expected amount of net operating income | 277,200.00 | D=A+C |
Magic Realm, Inc., has developed a new fantasy board game. The company sold 36,000 games last...
Magic Realm, Inc., has developed a new fantasy board game. The company sold 9,400 games last year at a selling price of $63 per game. Fixed expenses associated with the game total $94,000 per year, and variable expenses are $43 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor. Required: 1-a. Prepare a contribution format income statement for the game last year. 1-b. Compute the degree of operating...
Magic Realm, Inc., has developed a new fantasy board game. The company sold 38,000 games last year at a selling price of $67 per game. Flxed expenses associated with the game total $665,000 per year, and variable expenses are $47 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor. Required: 1-a. Prepare a contribution format income statement for the game last year. 1-b. Compute the degree of operating...
Magic Realm, Inc., has developed a new fantasy board game. The company sold 53,400 games last year at a selling price of $70 per game. Fixed expenses associated with the game total $979,000 per year, and variable expenses are $50 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor. Required: 1-a. Prepare a contribution format income statement for the game last year, 1-b. Compute the degree of operating...
Magic Realm, Inc., has developed a new fantasy board game. The
company sold 44,500 games last year at a selling price of $68 per
game. Fixed expenses associated with the game total $801,000 per
year, and variable expenses are $48 per game. Production of the
game is entrusted to a printing contractor. Variable expenses
consist mostly of payments to this contractor.
Required:
1-a. Prepare a contribution format income statement for the game
last year.
1-b. Compute the degree of operating...
Magic Realm, Inc., has developed a new fantasy board game. The company sold 9,200 games last year at a selling price of $70 per game. Fixed expenses associated with the game total $92,000 per year, and variable expenses are $50 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor. Required: 1-a. Prepare a contribution format Income statement for the game last year. 1-b. Compute the degree of operating...
Magic Realm, Inc., has developed a new fantasy board game. The
company sold 16,600 games last year at a selling price of $67 per
game. Fixed expenses associated with the game total $249,000 per
year, and variable expenses are $47 per game. Production of the
game is entrusted to a printing contractor. Variable expenses
consist mostly of payments to this contractor.
Required:
1-a. Prepare a contribution format income statement for the game
last year.
1-b. Compute the degree of operating...
Magic Realm, Inc., has developed a new fantasy board game. The company sold 47,500 games last year at a selling price of $69 per game. Fixed expenses associated with the game total $855,000 per year, and variable expenses are $49 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor. Required: 1-a. Prepare a contribution format income statement for the game last year. 1-b. Compute the degree of operating...
Magic Realm, Inc., has developed a new fantasy board game. The company sold 28,800 games last year at a selling price of $63 per game. Fixed expenses associated with the game total $480,000 per year, and variable expenses are $43 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor. Required: 1-a. Prepare a contribution format income statement for the game last year. 1-b. Compute the degree of operating...
Magic Realm, Inc., has developed a new fantasy board game. The company sold 48,000 games last year at a selling price of $67 per game. Fixed expenses associated with the game total $864,000 per year, and variable expenses are $47 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor. Required: 1-a. Prepare a contribution format income statement for the game last year. 1-b. Compute the degree of operating...
Magic Realm, Inc., has developed a new fantasy board game. The company sold 28,500 games last year at a selling price of $66 per game. Fixed expenses associated with the game total $475,000 per year, and variable expenses are $46 per game. Production of the game is entrusted to a printing contractor. Variable expenses consist mostly of payments to this contractor. Required: 1-a. Prepare a contribution format income statement for the game last year. 1-b. Compute the degree of operating...