Answer a.
Average Common Stock = (Beginning Common Stock + Ending Common
Stock) / 2
Average Common Stock = ($252,000 + $243,600) / 2
Average Common Stock = $247,800
Average Number of Shares Outstanding = Average Common Stock /
Par Value per share
Average Number of Shares Outstanding = $247,800 / $4
Average Number of Shares Outstanding = 61,950
Earnings per share = Net Income / Average Number of Shares
Outstanding
Earnings per share = $182,644 / 61,950
Earnings per share = $2.95
Answer i.
Times Interest Earned = Income from Operations / Interest
Expense
Times Interest Earned = $279,400 / $18,480
Times Interest Earned = 15.12
Answer l.
Free Cash Flow = Net Cash provided by Operating Activities -
Capital Expenditure - Cash Dividends
Free Cash Flow = $184,800 - $114,240 - $58,324
Free Cash Flow = $12,236
Pro 1LOZA 10:54 The compartim ents of C her Company we presented CULLUMBER COMPANY In State...
Problem 13-02A
The comparative statements of Cullumber Company are presented
here.
CULLUMBER COMPANY
Income Statements
For the Years Ended December 31
2022
2021
Net sales
$1,586,400
$1,470,000
Cost of goods sold
887,000
845,040
Gross profit
699,400
624,960
Selling and administrative expenses
420,000
402,360
Income from operations
279,400
222,600
Other expenses and losses
Interest expense
18,480
16,800
Income before income taxes
260,920
205,800
Income tax expense
78,276
61,740
Net income
$ 182,644
$ 144,060
CULLUMBER COMPANY
Balance Sheets
December 31
Assets...
Question 5 The comparative statements of Cullumber Company are presented here. CULLUMBER COMPANY ncome StatementS For the Years Ended December 31 2020 2019 Net sales Cost of goods sold Gross profit Selling and administrative expenses Income from operations Other expenses and losses $1,896,240 $1,756,200 1,011,700 744,500 484,700 259,800 1,064,240 832,000 505,700 326,300 Interest expense Income before income taxes Income tax expense Net income 23,300 303,000 93,300 $209,700 21,300 238,500 74,300 $164,200 Balance Sheets December 31 Assets 2020 2019 Current assets...
36,540 35,280 170,940 184,800 157,416 168,000 355,740 325,416 Income taxes payable Total current liabilities Bonds payable Total liabilities Stockholders' equity Common stock ($4 par) Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 243,600 263,256 506,856 252,000 138,936 390,936 $862,596 $716,352 All sales were on account. Net cash provided by operating activities for 2022 was $184,800. Capital expenditures were $114,240, and cash dividends were $58,324. Compute the following ratios for 2022. (Round all answers to 2 decimal places, e.g....
The comparative statements of Sunland Company are presented here. SUNLAND COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales Cost of goods sold $2,178,400 $2,030,000 1,207,000 1,187,080 971,400 842,920 Gross profit Selling and administrative expenses 590,000 565,220 Income from operations 381,400 277,700 Other expenses and losses Interest expense 25.960 23,600 Income before income taxes 355,440 254,100 Income tax expense 106,632 76,230 Net income $ 248,808 $177,870 SUNLAND COMPANY Balance Sheets December 31 Assets 2022 2021 Current...
The comparative statements of Sunland Company are presented here. SUNLAND COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales Cost of goods sold $2,178,400 $2,030,000 1,207,000 1,187,080 971,400 842,920 Gross profit Selling and administrative expenses 590,000 565,220 Income from operations 381,400 277,700 Other expenses and losses Interest expense 25.960 23,600 Income before income taxes 355,440 254,100 Income tax expense 106,632 76,230 Net income $ 248,808 $177,870 SUNLAND COMPANY Balance Sheets December 31 Assets 2022 2021 Current...
The comparative statements of Sheridan Company are presented
here.
SHERIDAN COMPANY
Income Statements
For the Years Ended December 31
2022
2021
Net sales
$1,734,400
$1,610,000
Cost of goods sold
967,000
925,520
Gross profit
767,400
684,480
Selling and administrative expenses
460,000
440,680
Income from operations
307,400
243,800
Other expenses and losses
Interest expense
20,240
18,400
Income before income taxes
287,160
225,400
Income tax expense
86,148
67,620
Net income
$ 201,012
$ 157,780
SHERIDAN COMPANY
Balance Sheets
December 31
Assets
2022
2021...
The comparative statements of Sheridan Company are presented here. SHERIDAN COMPANY Income Statements For the Years Ended December 31 2022 Net sales $1,734,400 Cost of goods sold 967,000 Gross profit 767,400 Selling and administrative expenses 460,000 Income from operations 307,400 Other expenses and losses Interest expense 20,240 Income before income taxes 287,160 Income tax expense 86,148 Net income $ 201,012 2021 $1,610,000 925,520 684,480 440,680 243,800 18,400 225,400 67.620 $ 157,780 2021 SHERIDAN COMPANY Balance Sheets December 31 Assets 2022...
ES Problem 13-2A The comparative statements of Cullumber Company are presented here. CULLUMBER COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales $1,891,640 $1,751,600 1,007,100 744,500 480,100 330,900 264,400 Cost of goods sold 1,059,640 yGross profit 832,000 501,100460 Selling and administrative expenses Income from operations Other expenses and losses Interest expense Income before income taxes Income tax expense Net income 23,700 307,200 93,700 s 213,500 21,700 242,700 74,700 $168,00o CULLUMBER COMPANY Balance Sheets Assets 2017 2016...
The comparative statements of Cullumber Company are presented here. CULLUMBER COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales Cost of goods sold Gross profit Selling and administrative expenses Income from operations Other expenses and losses $1,891,640 $1,751,600 1.059.6401,007,100 744,500 480,100 832,000 501,100 330,900264-400 Interest expense Income before income taxes Income tax expense Net income 21,700 242,700 74,700 213,500 $ 168,000 23,700 307,200 93,700 CULLUMBER COMPANY Balance Sheets December 31 Assets 2017 2016 Current assets Cash...
Question 9 The comparative statements of Wahlberg Company are presented here. Wahlberg Company Income Statement For the Years Ended December 31 2020 Net sales $1,813,600 Cost of goods sold 1,013,400 Gross profit 800,200 Selling and administrative expenses 514,800 Income from operations 285,400 Other expenses and losses Interest expense 17,400 Income before income taxes 268,000 Income tax expense 78,019 Net income $ 189,981 2019 $1,746,200 990,000 756,200 474,000 282,200 14,400 267,800 77,600 $ 190,200 Wahlberg Company Balance Sheets December 31 2020...