Question

How do I turn this trial balance into an income statement and the balance sheet ACCOUNT...

How do I turn this trial balance into an income statement and the balance sheet

ACCOUNT ACCOUNT TYPE DEBIT CREDIT BALANCE
Checking Bank $         35,600.00 $         34,762.00 $               838.00
Equipment Fixed Asset $         15,000.00 $                        -   $         15,000.00
A/D - Equipment Fixed Asset $                        -   $               150.00 $            (150.00)
Land Fixed Asset $         25,000.00 $                        -   $         25,000.00
Building Fixed Asset $      175,000.00 $                        -   $      175,000.00
A/D - Building Fixed Asset $                        -   $               850.00 $            (850.00)
Small Business Loan Other Current Liability $           1,500.00 $      200,000.00 $      198,500.00
Line of Credit Other Current Liability $                        -   $         20,000.00 $         20,000.00
Capital Contribution Equity $                        -   $         20,000.00 $         20,000.00
Services Income $                        -   $         10,600.00 $         10,600.00
Computer/Internet Expense $               178.00 $                        -   $               178.00
Depreciation Expense $           1,000.00 $                        -   $           1,000.00
Interest Expense $               225.00 $                        -   $               225.00
Legal/Professional Fees Expense $           1,400.00 $                        -   $           1,400.00
Office Supplies Expense $           4,200.00 $                        -   $           4,200.00
Repairs Expense $               850.00 $                        -   $               850.00
Telephone Expense $               142.00 $                        -   $               142.00
Utilities Expense $               267.00 $                        -   $               267.00
Officer Wages Expense $         16,000.00 $                        -   $         16,000.00
Staff Wages Expense $         10,000.00 $                        -   $         10,000.00
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Income Statement is shown as follows:- (Amounts in $)

Service revenue (A) 10,600.00
Expenses:
Internet Expense 178.00
Depreciation Expense 1,000.00
Interest Expense 225.00
Legal Fees 1,400.00
Office Supplies Expense 4,200.00
Repairs Expense 850.00
Telephone Expense 142.00
Utilities Expense 267.00
Officer Wages 16,000.00
Staff Wages 10,000.00
Total Expenses (B) 34,262.00
Net Income/(Loss) (A-B) (23,662.00)

The net loss of $23,662 will be adjusted from capital contribution.

Balance Sheet is shown as follows:- (Amounts in $)

Assets
Bank 838.00
Equipment 15,000.00
A/D-Equipment (150.00)
Equipment, net 14,850.00
Land 25,000.00
Building 175,000.00
A/D-Building (850.00)
Building, net 174,150
Total Assets 214,838.00
Liabilities and Equity
Small Business Loan 198,500.00
Line of Credit 20,000.00
Capital Contribution 20,000.00
Net Loss (23,662.00) (3,662.00)
Total Liabilities and Equity 214,838.00
Add a comment
Know the answer?
Add Answer to:
How do I turn this trial balance into an income statement and the balance sheet ACCOUNT...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Adjusted Trial Balance December 31, 2017 Debit Credit 100,000.00 54,000.00 125,000.00 23,000.00 6,300.00 1,200,000.00 150.00 10,000.00...

    Adjusted Trial Balance December 31, 2017 Debit Credit 100,000.00 54,000.00 125,000.00 23,000.00 6,300.00 1,200,000.00 150.00 10,000.00 855,000.00 8,333.00 5,750.00 128,000.00 Accounts Receivable Accounts Payable Accumulated Depreciation-Building Accumulated Depreciation-Vehicles Advertising Expense Buildings Cash--Checking Cash-Savings Delivery Fees Earned Depreciation Expense-Building Depreciation Expense-Vehicles H. Jackson, Capital H. Jackson, Withdrawals Insurance Expense Insurance Payable Intangible Assets Interest Expense Land Loan Payable Note Payable Prepaid Insurance Prepaid Mortgage Rental Vehicle Expense Short-term Investments Supplies Expense Supplies Inventory Utilities Expense 15,000.00 22,000.00 11,400.00 175,000.00 25,000.00 125,000.00...

  • Winners Adjusted Trial Balance December 31, 2017 Debit Credit 100,000.00 54,000.00 125,000.00 23,000.00 6,300.00 1,200,000.00 150.00...

    Winners Adjusted Trial Balance December 31, 2017 Debit Credit 100,000.00 54,000.00 125,000.00 23,000.00 6,300.00 1,200,000.00 150.00 10,000.00 855,000.00 8,333.00 5,750.00 128,000.00 Accounts Receivable Accounts Payable Accumulated Depreciation-Building Accumulated Depreciation Vehicles Advertising Expense Buildings Cash--Checking Cash-Savings Delivery Fees Earned Depreciation Expense-Building Depreciation Expense-Vehicles H. Jackson, Capital H. Jackson, Withdrawals Insurance Expense Insurance Payable Intangible Assets Interest Expense Land Loan Payable Note Payable Prepaid Insurance Prepaid Mortgage Rental Vehicle Expense Short-term Investments Supplies Expense Supplies Inventory Utilities Expense 15,000.00 22,000.00 11,400.00 175,000.00...

  • Prepare the income statement from the trial balance below. Adjusting entries Debit Credit Peyton Approved Trial...

    Prepare the income statement from the trial balance below. Adjusting entries Debit Credit Peyton Approved Trial Balance 2018 Unadjusted trial balance Debit Credit 32,236.75 18,500.00 175.65 1,500.00 2,400.00 6,000.00 17,400.00 400.00 250.00 550.00 600.00 7,700.00 10,000.00 150.00 5,000.00 480.00 16,000.00 Account Cash Baking Supplies Merchandise Inventory (FIFO) Prepaid Rent Prepaid Insurance Baking Equipment Accumulated Depreciation Office Supplies Accounts Receivable Notes Payable Interest Payable Accounts Payable Wages Payable Common Stock Dividends Bakery Sales Merchandise Sales Baking Supplies Expense Rent Expense Interest...

  • Prepare Multi-Step Income Statement for the month of January 2019. Be Prepared Adjusted Trial Balance January...

    Prepare Multi-Step Income Statement for the month of January 2019. Be Prepared Adjusted Trial Balance January 31, 2019 Account ID Account Description Debits Credits 1001 Cash 1021 Accounts Receiva ble 1022 Allowarce for Doubtful Acc 1027 Interest Receiva ble 1031 Notes Receivable 1051 Merchandise Invertory 1101 Store Supplies 1111 Office Supplies 1125Prepaic Insurarce 1401 Land 1411 Building 1412 Accum Dep: Building 1431 Officc Equipmert 1432 Accum Dep: Office Equipm 1451 Store Equipment 1452 Accum Depr: Store Equipm 1501 Patents 2001...

  • Winners Adjusted Trial Balance December 31, 2017 Debit Credit 100,000.00 54,000.00 125,000.00 23,000.00 6,300.00 1,200,000.00 150.00...

    Winners Adjusted Trial Balance December 31, 2017 Debit Credit 100,000.00 54,000.00 125,000.00 23,000.00 6,300.00 1,200,000.00 150.00 10,000.00 855,000.00 8,333.00 5,750.00 128,000.00 Accounts Receivable Accounts Payable Accumulated Depreciation-Building Accumulated Depreciation Vehicles Advertising Expense Buildings Cash--Checking Cash-Savings Delivery Fees Earned Depreciation Expense-Building Depreciation Expense-Vehicles H. Jackson, Capital H. Jackson, Withdrawals Insurance Expense Insurance Payable Intangible Assets Interest Expense Land Loan Payable Note Payable Prepaid Insurance Prepaid Mortgage Rental Vehicle Expense Short-term Investments Supplies Expense Supplies Inventory Utilities Expense 15,000.00 22,000.00 11,400.00 175,000.00...

  • I need help with this question ACC Company, Inc. Balance Sheet 12/31/19 $ 1,500.00 1,250.00 100.00...

    I need help with this question ACC Company, Inc. Balance Sheet 12/31/19 $ 1,500.00 1,250.00 100.00 $ $ 2,850.00 Assets: Current Assets: Cash Accounts Receivable Prepaid Expenses Total Current Assets Long-Term Assets: Property, Plant, and Equipment Land Buildings Equipment Accumulated Depreciation Total Property, Plant, and Equipment Total Assets 10,000.00 25,000.00 15,000.00 (12,000.00) $ $ $ 38,000.00 40,850.00 $ 100.00 150.00 $ Liabilities: Current Liabilities Accounts Payable Accrued Expense Salary and Wages Payable Total Liabilities Shareholder's Equity Common Stock - $1...

  • ACC3300 Intermediate Accounting! Examination I - Problem Component Please use the following Balance Sheet and Transaction...

    ACC3300 Intermediate Accounting! Examination I - Problem Component Please use the following Balance Sheet and Transaction information to prepare your responses to the required submissions detailed below: 1,500.00 1,250.00 100.00 ACC Company, Inc. Balance Sheet December 31, 2019 Assets: Current Assets: Cash $ Accounts Receivable Prepaid Expenses $ Total Current Assets Long-Term Assets: Property, Plant, and Equipment Land $ Buildings Equipment Accumulated Depreciation $ Total Property, Plant, and Equipment Total Assets $ 2,850.00 10,000.00 25,000.00 15,000.00 (12,000.00) $ $ 38,000.00...

  • how to fill out the unadjusted trial balance|Adjustments| Adjusted Trial balance| income statement| balance sheet| Credit...

    how to fill out the unadjusted trial balance|Adjustments| Adjusted Trial balance| income statement| balance sheet| Credit Debit $3,000 $3,000 $225 $225 $200 Date General Journal 8/01/2019 Cash G.Spencer, Capital 8/05/2019 Rent Expense Cash 8/16/2019 Wages Expense Cash 8/15/2019 Cash Service Revenue 8/22/2019 Supplies Accounts Payable 8/31/2019 G.Spencer, Drawing Cash $200 $3,250 Cash comes into the business and so debited) Capital contribution and so it is credited] Expense item and so it is debited] Cash goes out from the business and...

  • how do i switch my adjusted trial balance sheet to financial statements (income statement, statement of...

    how do i switch my adjusted trial balance sheet to financial statements (income statement, statement of stockholders equity, and classified balance sheet) and how do i do the retained earnings of this account? А C D E F B Adjusted Trial Balance WN 4 Credit Debit $ 10,100 $ 2,800 $ 90 $ 550 $ 3,600 $ $ $ $ 60 130 480 10,500 5 6 Cash 7 Accounts Receivables 8 Supplies 9 Prepaid Insurance 10 Equipment 11 Accumulated Depreciation...

  • Using Be Prepared, Inc.’s adjusted trial balance and prior period’s balance sheet, prepare the following Financial...

    Using Be Prepared, Inc.’s adjusted trial balance and prior period’s balance sheet, prepare the following Financial Reports: Multi-Step Income Statement for the month of January 2021 Statement of Retained Earnings for the month of January 2021 Note: There are no prior period adjustments and all dividends declared and paid are cash dividends in the amount of $25,000. W Download Share Accounting Il Practice Set 2020 ACC 112-4W1 Spring (1).docx File Edit Format Tools Help o na 5 Q a Normal...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT