| 1) Income Statement: | ||||
| Amount $ | ||||
| Service rev. | 65000 | |||
| Less: Expenses: | ||||
| Depreciation | 5600 | |||
| salary | 9600 | |||
| Utilities | 3900 | |||
| Insurance | 3700 | |||
| Supplies | 1900 | |||
| Total Expenses | 24700 | |||
| Net Income | 40300 | |||
| 2) Statement of Owner's equity: | ||||
| Amount $ | ||||
| Lindeos, capital | 13600 | |||
| Less: Drawings | -38000 | |||
| Add:Net Income | 40300 | |||
| Closing Capital | 15900 | |||
| 3) Balance Sheet: | ||||
| Assets | Amount $ | |||
| Cash | 12600 | |||
| AR | 10800 | |||
| Supplies | 1900 | |||
| Current Assets | 25300 | |||
| Equipment | 25900 | |||
| Less: Acc. Dep - Eq. | -12500 | |||
| Total Assets | 38700 | |||
| Liabilities | Amount $ | |||
| AP | 3300 | |||
| Unearned ser. Rev. | 4700 | |||
| Salary payable | 800 | |||
| Note payable | 14000 | |||
| Current liabilities | 22800 | |||
| Lindeos, Capital | 15900 | |||
| Total Liabilities | 38700 | |||
| 4) Income Statement reports Parry's results of operations. | ||||
| yes the operations were successful as Net Income is positive at $ 40300. | ||||
| 5) Balance Sheet reports the company's financial position. | ||||
O Preparing financial statements from an adjusted trial balance. ta-50 min] May 31, 2012, follows P3-37A...
6. (10 points) Preparing financial statements from an adjusted trial balance. North Star Inc. Adjusted Trial Balance 31-Dec-18 Debit Credit 185,000 14,250 Cash Accounts Receivable Allowance for Doubtful Accounts Inventory (as of 12/31/18) Supplies Equipment Accumulated Deperciatbn - Equipment Building Accumulated Deperciatbn- Building Land Accounts Payable Salaries and Wages Payable Mortgage Payable Common Stock $0.10 APIC Retained Earnings Sales Revenue COGS Selling Expenses Administrative Expenses Income Tax Expense 48,000 2,400 275,000 180,000 355,000 195,000 275,000 29,500 4,500 125,000 1,000 145,000...
6. (20 points) Preparing financial statements from an adjusted trial balance North Star Inc. Adjusted Trial Balance 31-Dec-18 185,000 Allowance for Doubtl Accounts Inventory (as of 12/31/18) Supplies Equipment 2,400 275,000 355,000 27s… Building Accumulated Deperciatbn- Building 195,000 29,500 Accounts Payable Salaries and Wages Payable $O.10 Common Stock APIC Retained Earnings 145,000 Selling Expenses Administratve Expenses Income Tax Expense 289,300 s 245,000 $ 286,000 75,000 52,049,950 EXCEL >Use of EXCEL is required. Create your own EXCEL file to complete the...
6. (10 points) Preparing financial statements from an adjusted trial balance. North Star Inc. Adjusted Trial Balance 31-Dec-18 Debit Credit 185,000 14,250 Accounts Receivable Allowance for Doubtful Accounts Inventory (as of 12/31/18) Supplies Equipment Accumulated Deperciatbn - Equipment Building Accumulated Deperciaton- Building Land Accounts Payable Salaries and Wages Payable Mortgage Payable Common Stock$0.10 APIC Retained Earnings Sales Revenue coss Selling Expenses Administratve Expenses Income Tax Expense 48,000 2,400 275,000 180,000 195,000 29,500 355,000 275,000 125,000 1,000 145,000 84,000 289,300 245,000...
Problem 3-5A Preparing financial statements from the adjusted trial balance and computing profit margin LO P3, A1, A2 [The following information applies to the questions displayed below.] The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Debit Credit Cash $ 30,000 Accounts receivable 52,000 Interest receivable 18,000 Notes receivable (due in 90 days) 168,000 Office supplies 16,000 Automobiles 168,000 Accumulated depreciation—Automobiles $ 50,000 Equipment 138,000 Accumulated depreciation—Equipment 18,000 Land 78,000 Accounts payable 96,000 Interest payable...
P3-8A Financial Statements and Closing Entries The adjusted
trial balance shown below is for Sharpe Consulting Service as of
December 31. Bryan Sharpe made no capital contributions during the
year. Please see attached picture for further details. Need
guidance for answering questions in excel. Thank you.
Cambridge Business Publishers Chapter 3 Accrual Basis of Accounting 1 Cash............. Accounts receivable... Supplies ... Prepaid insurance. ...... Equipment ............ Accumulated depreciation Equipment Accounts payable...... Long-term notes payable .. Common stock .... Retained earnings...
Exercise 3-7 Preparing financial statements LO P3 The following is the adjusted trial balance of Wilson Trucking Company. Account Title Debit Credit Cash $ 8,000 Accounts receivable 17,500 Office supplies 3,000 Trucks 172,000 Accumulated depreciation—Trucks $ 36,000 Land 85,000 Accounts payable 12,000 Interest payable 4,000 Long-term notes payable 53,000 Common stock 20,000 Retained earnings 155,000 Dividends 20,000 Trucking fees earned 130,000 Depreciation expense—Trucks 23,500 Salaries expense 61,000 Office supplies expense 8,000 Repairs expense—Trucks 12,000 Totals $ 410,000 $ 410,000 ...
Exercise 3-7 Preparing financial statements LO P3 The following is the adjusted trial balance of Wilson Trucking Company Account Title Cash Accounts receivable $ 7,600 16,500 2,000 151,000 office supplies Trucks Accumulated depreciation-Trucks Land Accounts payable Interest payable Long-term notes payable Common stock Retained earnings Dividends s 31,106 75,000 11,600 3,000 52,000 18,000 127,712 19,000 Trucking fees earned 141,000 Depreciation expense-Trucks Salaries expense office supplies expense Repairs expense-Trucks Totals 20,063 66,129 15,000 12.126 ences 384,418 $384,418 The Retained Earnings account...
E3-39. Preparing Financial Statements and Closing Procedures Solomon Corporation's adjusted trial balance for the year ending December 31, 2018, is: SOLOMON CORPORATION Adjusted Trial Balance December 31, 2018 Debit Credit $ 4,000 6,500 78,000 .. Cash.. Accounts receivable Equipment Accumulated depreciation Notes payable. Common stock Rotainod earnings Service fees revenue Rent expense... Salaries expense Depreciation expense. Totals $ 14,000 10,000 43.000 12,600 71,000 18,000 37.100 7,000 $150,600 $150,600 a. Prepare its income statement and statement of stockholders' equity for the...
Problem 3-5A Preparing financial statements from the adjusted trial balance and computing profit margin LO P3, A1, A2 [The following information applies to the questions displayed below.] The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Debit Credit Cash $ 77,700 Accounts receivable 51,500 Interest receivable 23,000 Notes receivable (due in 90 days) 169,000 Office supplies 16,000 Automobiles 174,000 Accumulated depreciation—Automobiles $ 80,000 Equipment 148,000 Accumulated depreciation—Equipment 22,000 Land 88,000 Accounts payable 105,000 Interest payable...
Test 11 Chapters 1-3 NOT Proctored Problem 3-5A Preparing financial statements from the adjusted trial balance and computing profit margin LO P3, A1, A2 36 The following information applies to the questions displayed below] The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Credit $ 125,00 Accounts receivable receivable (due in a days) 19.000 170,000 17.00 Accumulated depreciation-utomobiles Equipment Accumulated depreciation Equipment 100.000 Interest payable notes payable 32.00 142.000 25,580 24,00 Depreciation expense-quipment Bagair expense Automobiles...