Solution
| WHISPERING WINDS CORP. | ||
| Statement of Cash Flows (partial) | ||
| For the Year Ended December 31, 2017 | ||
| A. Cash Flows from Operating Activity | ||
| Net Income | $ 496,930.00 | |
| Adjustments to reconcile net income to | ||
| net cash flow from operating activities: | ||
| Depreciation expense | $ 119,350.00 | |
| Loss on disposal of plant asset | $ 34,720.00 | |
| Increase in Accounts Receivables | $ (21,700.00) | |
| Increase in Accounts Payable | $ 19,530.00 | |
| Increase in income tax payable | $ 13,020.00 | |
| $ 164,920.00 | ||
| Net cash flow from Operating activities | $ 661,850.00 | |
Whispering Winds Corp.'s income statement contained the condensed information below. Whispering Winds Corp. Income Statement For...
This information is for Whispering Winds Corp. for the year ended December 31, 2017 Cash received from lenders Cash received from customers Cash paid for new equipment Cash dividends paid Cash paid to suppliers Cash balance 1/1/17 $23,000 45,600 29,600 5,400 18,000 12,600 Prepare the 2017 statement of cash flows for Whispering Winds Corp.. (List negative amounts either with a negative sign preceding the number e.g. -15,000 or in parentheses e.g. (15,000).) Whispering Winds Corp. Statement of Cash Flows
Metlock, Inc.’s income statement contained the condensed information below. Metlock, Inc. Income Statement For the Year Ended December 31, 2017 Service revenue $1,949,700 Operating expenses, excluding depreciation $1,234,140 Depreciation expense 110,550 Loss on disposal of plant assets 32,160 1,376,850 Income before income taxes 572,850 Income tax expense 112,560 Net income $460,290 Metlock, Inc.’s balance sheet contained the comparative data at December 31. 2017 2016 Accounts receivable $140,700 $120,600 Accounts payable 82,410 64,320 Income taxes payable 26,130 14,070 Accounts payable pertain...
Whispering Winds Corp. reported the following information for 2017. Whispering Winds Corp. Comparative Balance Sheets December 31 Assets 2017 2016 Change Increase/Decrease Cash $64,910 $35,830 $29,080 Increase Accounts receivable 61,840 21,790 40,050 Increase Inventory 44,310 –0– 44,310 Increase Prepaid expenses 5,990 4,010 1,980 Increase Land 54,840 69,610 14,770 Decrease Buildings 200,240 200,240 –0– Accumulated depreciation—buildings (20,910 ) (13,940 ) 6,970 Increase Equipment 181,480 67,820 113,660 Increase Accumulated depreciation—equipment (28,090 ) (10,020 ) 18,070 Increase Totals $564,610 $375,340 Liabilities and Stockholders’...
Shamrock, Inc.'s income statement contained the condensed information below. Shamrock, Inc. Income Statement For the Year Ended December 31, 2017 $1,775,100 Service revenue Operating expenses, excluding depreciation Depreciation expense Loss on disposal of plant assets Income before income taxes Income tax expense Net income $1,123,620 100,650 29,280 1,253,550 521,550 102,480 $419,070 Shamrock, Inc.'s balance sheet contained the comparative data at December 31. 2017 2016 Accounts receivable Accounts payable Income taxes payable $128,100 75,030 23,790 $109,800 58,560 12,810 Accounts payable pertain...
This information is for Whispering Winds Corp. for the year ended December 31, 2017. Cash received from lenders Cash received from customers Cash paid for new equipment Cash dividends paid Cash paid to suppliers Cash balance 1/1/17 $23,000 45,600 29,600 5,400 18,000 12,600 (a) Prepare the 2017 statement of cash flows for Whispering Winds Corp.. (List negative amounts either with a negative sign preceding the number e.g. -15,000 or in parentheses e.g. (15,000).) Whispering Winds Corp. Statement of Cash Flows...
Problem 12-12A
Condensed financial data of Whispering Winds Corp. appear
below.
Problem 12-12A Condensed financial data of Whispering Winds Corp. appear below. Whispering Winds Corp. Comparative Balance Sheets December 31 Assets 2019 Cash $91,400 Accounts receivable 89,000 Inventory 122,000 Investments 84,500 Equipment 251,000 Accumulated depreciation equipment (48,100) $589,800 Liabilities and Stockholders' Equity Accounts payable $58,600 Accrued expenses payable 11,200 Bonds payable 102,000 Common stock 250,000 Retained earnings 168,000 $589,800 2018 $46,900 56,200 103,000 86,200 205,000 (40,200) $457,100 $ 47,200 18,900...
Zumbrunn Company’s income statement contained the condensed
information below.
ZUMBRUNN COMPANY
Income Statement
For the Year Ended December 31, 2017
Service revenue
$970,700
Operating expenses, excluding depreciation
$624,000
Depreciation expense
56,000
Loss on disposal of equipment
25,800
705,800
Income before income taxes
264,900
Income tax expense
39,000
Net income
$225,900
Zumbrunn’s balance sheet contained the comparative data at December
31, shown below.
2017
2016
Accounts receivable
$74,300
$59,700
Accounts payable
40,100
27,900
Income taxes payable
12,300
6,500
Accounts payable pertain...
Whispering Winds Corp.’s balance sheet at December 31, 2018, is
presented below.
Whispering Winds Corp.
Balance Sheet
December 31, 2018
Cash
$32,000
Accounts payable
$13,050
Inventory
30,500
Interest payable
2,525
Prepaid insurance
7,320
Bonds payable
50,500
Equipment
38,280
Common stock
23,825
Retained earnings
18,200
$108,100
$108,100
During 2019, the following transactions occurred.
1.
Whispering Winds paid $2,525 interest on the bonds on January
1, 2019.
2.
Whispering Winds purchased $243,900 of inventory on
account.
3.
Whispering Winds sold for $498,500...
Wildhorse Company’s income statement for the year ended December
31, 2017, contained the following condensed information.
Service revenue
$836,000
Operating expenses (excluding depreciation)
$626,000
Depreciation expense
60,000
Loss on sale of equipment
26,000
712,000
Income before income taxes
124,000
Income tax expense
40,000
Net income
$84,000
Wildhorse’s balance sheet contained the following comparative data
at December 31.
2017
2016
Accounts receivable
$38,000
$53,000
Accounts payable
41,000
30,000
Income taxes payable
4,100
8,400
(Accounts payable pertains to operating expenses.)
Prepare the...
Waterway Company's income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $839,000 $624,000 Operating expenses (excluding depreciation) Depreciation expense 60,000 Loss on sale of equipment 26,000 710,000 Income before income taxes 129,000 Income tax expense 39,000 $90,000 Net income Waterway's balance sheet contained the following comparative data at December 31 2017 2016 $39,000 $53,000 Accounts receivable Accounts payable 40,000 32,000 Income taxes payable 4,200 8,300 (Accounts payable pertains to operating expenses.) Prepare the...