| Units | Per Unit | 40000 | 50000 | 80000 |
| Sales Revenue | $11 | $440000 | $550000 | $880000 |
| Variable Costs | $5.60 | $224000 | $280000 | $448000 |
| Contribution Margin | $216000 | $270000 | $432000 | |
| Fixed Costs | $215000 | $215000 | $255000 | |
| Operating Income | $1000 | $55000 | $177000 |
CZ-13 (Simuar to Weston Help ErgoPlus sells its main product, ergonomic mouse pads, for 511 each....
ErgoNow sells its main product, ergonomic mouse pads, for $12 each. Its variable cost is $5.50 per pad Fbced costs are $220,000 per month for volumes up to 65,000 pads. Above 65,000 pads, monthly foxed costs are $255,000. Prepare a monthly flexible budget for the product, showing sales reveriue, variable costs, foxed costs, and operating income for volume levels of 45,000, 50,000, and 70,000 pads. ErgoNow Flexible Budget Budget Amounts Per Unit 45,000 50,000 70,000 Units
Units:
Contribution Margin
Fixed Costs
Operating Income
Sales Revenue
Variable Costs
SafeNow sells its main product, ergonomic mouse pads, for $13 each. Its variable cost is $5.10 per pad. Fixed costs are $205,000 per month for volumes up to 65,000 pads. Above 65,000 pads, monthly fixed costs are $260,000. Prepare a monthly flexible budget for the product, showing sales revenue, variable costs, fixed costs, and operating income for volume levels of 40,000, 45,000, and 75,000 pads. SafeNow Flexible Budget Budget...
Sedona Company set the following standard costs for one unit of its product for this year Direct strin (20 Direct Labor ( Variable werd ( 1 Fidor ( Total stand out 33.5e per 1.) 2. p .) 940 St. ) ) The $5.60 (5400 - $160 total overhead rato per direct labor hour is based on an expected operang level equal to 75% of the factory's capacity of 50,000 units per month. The following monthly flexible budget information is also...
Sedona Company set the following standard costs for one unit of its product for this year. Direct material (30 Ibs. @ $2.20 per Ib.) $ 66.00 Direct labor (10 hrs. @ $4.60 per hr.) 46.00 Variable overhead (10 hrs. @ $3.00 per hr.) 30.00 Fixed overhead (10 hrs. @ $1.50 per hr.) 15.00 Total standard cost $ 157.00 The $4.50 ($3.00 + $1.50) total overhead rate per direct labor hour is based on an expected operating level equal to 70%...
1.Due to erratic sales of its sole product—a high-capacity battery for laptop computers—PEM, Inc., has been experiencing financial difficulty for some time. The company’s contribution format income statement for the most recent month is given below: Sales (12,700 units × $20 per unit) $ 254,000 Variable expenses 152,400 Contribution margin 101,600 Fixed expenses 113,600 Net operating loss $ (12,000 ) Required: 1. Compute the company’s CM ratio and its break-even point in unit sales and dollar sales. 2. The...
Sedona Company set the following standard costs for one unit of its product for this year Direct material (30 Ibs.@ $2.20 per Ib.) Direct labor (10 hrs. @ $4.60 per hr.) Variable overhead (10 hrs. @ $3.00 per hr.) Fixed overhead (10 hrs. @ $1.50 per hr.) $66.00 46.00 30.00 15.00 $157.00 Total standard cost The $4.50 ($3.00+ $1.50) total overhead rate per direct labor hour is based on an expected operating level equal to 70% of the factory's capacity...