Question
i need help
Using the direct method, prepare the statement of cash flows for the year ended June 30, 2017. (Amounts to be deduct indicate
IKIBAN INC. Income Statement For Year Ended June 30, 2017 Sales Cost of goods sold Gross profit Operating expenses Depreciati
Required information (The following information applies to the questions displayed below.) The following financial statements
0 0
Add a comment Improve this question Transcribed image text
Answer #1
IKIBAN, INC.
Statement of Cash Flows (Direct Method)
For Year Ended June 30, 2017
Cash flows from operating activities
Cash received from customers 682,000 =698000+55000-71000
Cash paid for inventory -397,300 =415000+67800-92500+36000-29000
Cash paid for operating expenses -79,000 =71000+15800-6400+4800-6200
Cash paid for income taxes -45,090 =44290+4600-3800
Net cash provided by operating activities 160,610
Cash flows from investing activities
Cash received from sale of equipment 10,400
Cash paid for equipment -61,600
Net cash used in investing activities -51,200
Cash flows from financing activities
Cash received from stock issuance 64,000
Cash paid to retire notes -30,000
Cash paid for dividends -86,310 =25300+107510-46500
Net cash used in financing activities -52,310
Net increase (decrease) in cash 57,100
Cash balance at prior year-end 48,000
Cash balance at current year-end 105,100
Workings:
Cash received from sale of equipment:
Cost of Equipment sold 52600
Less: Accumulated depreciation on Equipment 44600 =11000+62600-29000
Book value of Equipment 8000
Add: Gain on sale of Equipment 2400
Cash received from sale of equipment 10400
Adjustment workings:
Cash received from customers = Sales revenue+Change in Accounts Receivable
Cash paid for inventory = Cost of goods sold+Change in inventory+Change in Accounts Payable
Cash paid for operating expenses = Operating expenses+Change in wages payable+Change in prepaid expenses
Cash paid for income taxes = Income tax expense+Change in Income taxes payable
Cash paid for dividends = Net income+Change in retained earnings
Add a comment
Know the answer?
Add Answer to:
i need help Using the direct method, prepare the statement of cash flows for the year...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • need help and explaination Saved (The following information applies to the questions displayed below.] The following...

    need help and explaination Saved (The following information applies to the questions displayed below.] The following financial statements and additional information are reported. 2016 IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $ 105,100 Accounts receivable, net 71,000 Inventory 67,800 Prepaid expenses 4,800 Total current assets 248,700 Equipment 128,000 Accum. depreciation-Equi (29,000) Total assets $347,700 Liabilities and Equity Accounts payable $ 29,000 Wages payable 6,400 Income taxes payable 3,800 Total current liabilities 39,200 Notes payable...

  • i need help Required information The following information applies to the questions displayed below.] The following...

    i need help Required information The following information applies to the questions displayed below.] The following financial statements and additional information are reported. 2016 IKIBAN INC! Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $105,100 Accounts receivable, net 71,000 Inventory 67,800 Prepaid expenses 4,800 Total current assets 248,700 Equipment 128,000 Accum. depreciation-Equipment (29,000) Total assets $347,700 Liabilities and Equity Accounts payable $ 29,000 Wages payable 6,400 Income taxes payable 3,800 Total current liabilities 39,200 Notes payable (long...

  • need help its says im missing stuff but i dont know what it is Required information...

    need help its says im missing stuff but i dont know what it is Required information [The following information applies to the questions displayed below.) The following financial statements and additional information are reported. 2016 IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $105,100 Accounts receivable, net 71,000 Inventory 67,800 Prepaid expenses 4,800 Total current assets 248,700 Equipment 128,000 Accum. depreciation-Equipment (29,000) Total assets $347,700 Liabilities and Equity Accounts payable $ 29,000 Wages payable 6,400...

  • Help me with the cash flow statement using the indirect method please. 2016 IKIBAN INC. Comparative...

    Help me with the cash flow statement using the indirect method please. 2016 IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $ 87,500 Accounts receivable, net 65,000 Inventory 63,800 Prepaid expenses 4,400 Total current assets 220,700 Equipment 124,000 Accum. depreciation-Equipment (27.000) Total assets $317,700 Liabilities and Equity Accounts payable $ 25,000 Wages payable 6,000 Income taxes payable 3,400 Total current liabilities 34,400 Notes payable (long term) 30,000 Total liabilities 64,400 Equity Common stock, $5 par...

  • Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 (The following information...

    Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 (The following information applies to the questions displayed below.) The following financial statements and additional information are reported. 2016 IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $ 93,700 Accounts receivable, net 99,500 Inventory 86,800 Prepaid expenses 6,700 Total current assets 286,700 Equipment 147,000 Accum. depreciation Equipment (38,500) Total assets $395,200 Liabilities and Equity Accounts payable $ 48,000 Wages payable 8,300 Income...

  • Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following financial...

    Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 104,500 $ 49,000 Accounts receivable, net 72,500 56,000 Inventory 68,800 94,000 Prepaid expenses 4,900 6,400 Total current assets 250,700 205,400 Equipment 129,000 120,000 Accum. depreciation—Equipment (29,500 ) (11,500 ) Total assets $ 350,200 $ 313,900 Liabilities and Equity Accounts payable $ 30,000 $...

  • Exercise 12-17B Direct: Preparing statement of cash flows LO P5 The following financial statements and additional...

    Exercise 12-17B Direct: Preparing statement of cash flows LO P5 The following financial statements and additional information are reported. 2018 IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 Assets Cash $ 82,100 Accounts receivable, net 78,500 Inventory 72,800 Prepaid expenses 5,300 Total current assets 238,700 Equipment 133,000 Accum. depreciation-Equipment (31,500) Total assets $340,200 Liabilities and Equity Accounts payable $ 34,000 Wages payable 6,900 Income taxes payable 4,300 Total current liabilities 45,200 Notes payable (long term) 31,800 Total...

  • Required Information Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The...

    Required Information Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following Information applies to the questions displayed below. The following financial statements and additional Information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2817 and 2816 2017 2816 Assets s 96,7ee $ 62, eee 69,0ee Cash Accounts receivable, net Inventory Prepaid expenses 92,eee 81, 800 113,5ee 9,e00 253,500 133,0ee (18,0ee) 6,2ee 276,7ee 142, eee (36,eee) Total current assets Equipment Accum. depreciation-Equipment Total assets...

  • Using DIRECT METHOD, calculate Net Cash from Financing Activities. (I know how to calculate net cash...

    Using DIRECT METHOD, calculate Net Cash from Financing Activities. (I know how to calculate net cash from operating activities using the direct method, but I'm not sure how to do it with financing activities - direct method-) Chapter 12- Direct Method The following financial statements and additional information are reported. Using the direct method, prepare the statement of cash flows for the year ended June 30, 2019 224, Soo IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019...

  • Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 [The following information applies to the questions displayed belowj The following financial statements and additio...

    Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 [The following information applies to the questions displayed belowj The following financial statements and additional information are reported. IKIBAN Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total 1iabilities Equity Common stock,...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT