| IKIBAN, INC. | |||
| Statement of Cash Flows (Direct Method) | |||
| For Year Ended June 30, 2017 | |||
| Cash flows from operating activities | |||
| Cash received from customers | 682,000 | =698000+55000-71000 | |
| Cash paid for inventory | -397,300 | =415000+67800-92500+36000-29000 | |
| Cash paid for operating expenses | -79,000 | =71000+15800-6400+4800-6200 | |
| Cash paid for income taxes | -45,090 | =44290+4600-3800 | |
| Net cash provided by operating activities | 160,610 | ||
| Cash flows from investing activities | |||
| Cash received from sale of equipment | 10,400 | ||
| Cash paid for equipment | -61,600 | ||
| Net cash used in investing activities | -51,200 | ||
| Cash flows from financing activities | |||
| Cash received from stock issuance | 64,000 | ||
| Cash paid to retire notes | -30,000 | ||
| Cash paid for dividends | -86,310 | =25300+107510-46500 | |
| Net cash used in financing activities | -52,310 | ||
| Net increase (decrease) in cash | 57,100 | ||
| Cash balance at prior year-end | 48,000 | ||
| Cash balance at current year-end | 105,100 | ||
| Workings: | |||
| Cash received from sale of equipment: | |||
| Cost of Equipment sold | 52600 | ||
| Less: Accumulated depreciation on Equipment | 44600 | =11000+62600-29000 | |
| Book value of Equipment | 8000 | ||
| Add: Gain on sale of Equipment | 2400 | ||
| Cash received from sale of equipment | 10400 | ||
| Adjustment workings: | |||
| Cash received from customers = Sales revenue+Change in Accounts Receivable | |||
| Cash paid for inventory = Cost of goods sold+Change in inventory+Change in Accounts Payable | |||
| Cash paid for operating expenses = Operating expenses+Change in wages payable+Change in prepaid expenses | |||
| Cash paid for income taxes = Income tax expense+Change in Income taxes payable | |||
| Cash paid for dividends = Net income+Change in retained earnings | |||
i need help Using the direct method, prepare the statement of cash flows for the year...
need help and explaination
Saved (The following information applies to the questions displayed below.] The following financial statements and additional information are reported. 2016 IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $ 105,100 Accounts receivable, net 71,000 Inventory 67,800 Prepaid expenses 4,800 Total current assets 248,700 Equipment 128,000 Accum. depreciation-Equi (29,000) Total assets $347,700 Liabilities and Equity Accounts payable $ 29,000 Wages payable 6,400 Income taxes payable 3,800 Total current liabilities 39,200 Notes payable...
i need help
Required information The following information applies to the questions displayed below.] The following financial statements and additional information are reported. 2016 IKIBAN INC! Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $105,100 Accounts receivable, net 71,000 Inventory 67,800 Prepaid expenses 4,800 Total current assets 248,700 Equipment 128,000 Accum. depreciation-Equipment (29,000) Total assets $347,700 Liabilities and Equity Accounts payable $ 29,000 Wages payable 6,400 Income taxes payable 3,800 Total current liabilities 39,200 Notes payable (long...
need help its says im missing stuff but i dont know what it
is
Required information [The following information applies to the questions displayed below.) The following financial statements and additional information are reported. 2016 IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $105,100 Accounts receivable, net 71,000 Inventory 67,800 Prepaid expenses 4,800 Total current assets 248,700 Equipment 128,000 Accum. depreciation-Equipment (29,000) Total assets $347,700 Liabilities and Equity Accounts payable $ 29,000 Wages payable 6,400...
Help me with the cash flow statement using the indirect method
please.
2016 IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $ 87,500 Accounts receivable, net 65,000 Inventory 63,800 Prepaid expenses 4,400 Total current assets 220,700 Equipment 124,000 Accum. depreciation-Equipment (27.000) Total assets $317,700 Liabilities and Equity Accounts payable $ 25,000 Wages payable 6,000 Income taxes payable 3,400 Total current liabilities 34,400 Notes payable (long term) 30,000 Total liabilities 64,400 Equity Common stock, $5 par...
Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 (The following information applies to the questions displayed below.) The following financial statements and additional information are reported. 2016 IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $ 93,700 Accounts receivable, net 99,500 Inventory 86,800 Prepaid expenses 6,700 Total current assets 286,700 Equipment 147,000 Accum. depreciation Equipment (38,500) Total assets $395,200 Liabilities and Equity Accounts payable $ 48,000 Wages payable 8,300 Income...
Exercise 12-11 Indirect: Preparing statement of cash flows LO
P1, P2, P3, A1
The following financial statements and additional information
are reported.
IKIBAN INC.
Comparative Balance Sheets
June 30, 2017 and 2016
2017
2016
Assets
Cash
$
104,500
$
49,000
Accounts receivable, net
72,500
56,000
Inventory
68,800
94,000
Prepaid expenses
4,900
6,400
Total current assets
250,700
205,400
Equipment
129,000
120,000
Accum. depreciation—Equipment
(29,500
)
(11,500
)
Total assets
$
350,200
$
313,900
Liabilities and Equity
Accounts payable
$
30,000
$...
Exercise 12-17B Direct: Preparing statement of cash flows LO P5 The following financial statements and additional information are reported. 2018 IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 Assets Cash $ 82,100 Accounts receivable, net 78,500 Inventory 72,800 Prepaid expenses 5,300 Total current assets 238,700 Equipment 133,000 Accum. depreciation-Equipment (31,500) Total assets $340,200 Liabilities and Equity Accounts payable $ 34,000 Wages payable 6,900 Income taxes payable 4,300 Total current liabilities 45,200 Notes payable (long term) 31,800 Total...
Required Information Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following Information applies to the questions displayed below. The following financial statements and additional Information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2817 and 2816 2017 2816 Assets s 96,7ee $ 62, eee 69,0ee Cash Accounts receivable, net Inventory Prepaid expenses 92,eee 81, 800 113,5ee 9,e00 253,500 133,0ee (18,0ee) 6,2ee 276,7ee 142, eee (36,eee) Total current assets Equipment Accum. depreciation-Equipment Total assets...
Using DIRECT METHOD, calculate Net Cash from Financing
Activities.
(I know how to calculate net cash from operating activities
using the direct method, but I'm not sure how to do it with
financing activities - direct method-)
Chapter 12- Direct Method The following financial statements and additional information are reported. Using the direct method, prepare the statement of cash flows for the year ended June 30, 2019 224, Soo IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019...
Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 [The following information applies to the questions displayed belowj The following financial statements and additional information are reported. IKIBAN Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total 1iabilities Equity Common stock,...