|
Balance Sheet (Millions) |
Income Statement (Millions) |
|||
|
Assets |
||||
|
Cash |
1,290 |
Net Sales |
51,600 |
|
|
Receivables |
9,890 |
Operating Costs |
48,246 |
|
|
Inventory |
13,760 |
Depreciation |
903 |
|
|
PP&E |
18,060 |
EBIT |
2,451 |
|
|
Total Assets |
43,000 |
Interest |
927 |
|
|
EBT |
1,524 |
|||
|
Liabilities and OE |
Taxes |
534 |
||
|
Accounts Payable |
8,170 |
Net Income |
990 |
|
|
Notes Payable |
6,677 |
|||
|
Wages Payable |
4,073 |
Other Data |
||
|
Long Term Bonds |
8,815 |
Shares Outstanding (millions) |
750 |
|
|
Total Equity |
15,265 |
Dividends (millions) |
$346.67 |
|
Calculate the TIE ratio. Show work for credit. |

Balance Sheet (Millions) Income Statement (Millions) Assets Cash 1,290 Net Sales 51,600 Receivables 9,890 Operating Costs...
Sheet (Millions) Income Statement (Millions) Assets Cash 1,290 Net Sales 51,600 Receivables 9,890 Operating Costs 48,246 Inventory 13,760 Depreciation 903 PP&E 18,060 EBIT 2,451 Total Assets 43,000 Interest 927 EBT 1,524 Liabilities and OE Taxes 534 Accounts Payable 8,170 Net Income 990 Notes Payable 6,677 Wages Payable 4,073 Other Data Long Term Bonds 8,815 Shares Outstanding (millions) 750 Total Equity 15,265 Common Dividends (millions) $346.67 Total Liabilities and OE 43,000 Current Interest Rate 6.25% Tax rate 35% Stock Price $35...
EXHIBIT 1 The balance sheet and income statement shown below are for Muller Industries. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets Cash and Securities Accounts Receivable Inventories Total Current Assets Net Plant and Equipment Total Assets 2018 $2,290 10,890 12,760 $25,940 $20,060 $46,000 $7,170 8,020 Liabilities and...
Complete a vertical and horizontal analysis on the tabs labeled
"Balance Sheet" and "Income Statement," use total assets on the
balance sheet and net sales on the income statement for your
vertical analysis.
Consolidated Balance Sheets (USD $) In Millions, unless o Feb. 01,2015 Vertical AnalysisFeb. 01,2014Vertical AnalysisHorizontal Analysis therwises fied Current Assets: Cash and Cash Equivalents Receivables, net Merchandise Inventories Other Current Assets Total Current Assets $1.723 1484 11079 1016 15302 38.513 $1929 1.398 11,057 895 15,279 39,064 at...
Balance Sheet and Income Statement ASSETS 2015 2014 CASH AND MARKETABLE SECURITIES 29,000 25,000 ACCOUNTS RECEIVABLE 116,000 100,000 INVENTORIES 145,000 125,000 CURRENT ASSETS 290,000 250,000 GROSS PLANT AND EQUIPMENT 362,000 350,000 LESS: ACCUMULATED DEPRECIATION 130,000 100,000 NET FIXED ASSETS 232,000 250,000 TOTAL ASSETS 522,000 500,000 LIABILITIES AND EQUITY ACCOUNTS PAYABLE 90,480 78,000 ACCRURALS 34,800 30,000 NOTES PAYABLE 25,420 34,000 CURRENT LAIBILITIES 150,700 142,000 LONG TERM DEBT 145,000 140,000 TOTAL LIABILITIES 295,700 282,000 COMMON STOCK ($1.00 par) 150,000 150,000 RETAINED EARNINGS...