Renée is a 28-year-old occupational therapist living in the
Annex district of Toronto. She recently graduated from the
University of Toronto and now works as an independent contractor
assessing the legitimacy of claims made by car accident victims.
Like many students, Renée accumulated a large student debt during
her years at university and plans to pay it off within the next
five years.
| Cash Flow Statement For the Year Just Ended | ||||||
| Income | ||||||
| Professional billings | $ | 61,005 | ||||
| Less: Professional expenses and taxes | (25,290 | ) | ||||
| Professional income net of expenses and taxes | $ | 35,715 | ||||
| Dividends (after taxes) | 270 | |||||
| Total Income | $ | 35,985 | ||||
| Fixed Expenses | ||||||
| Rent | 11,000 | |||||
| Student loan payments | 4,300 | |||||
| Total Fixed Expenses | $ | 15,300 | ||||
| Variable Expenses | ||||||
| Utilities, personal, food, clothing, and dental | $ | 14,185 | ||||
| Moving expenses | 365 | |||||
| Credit card interest | 1,150 | |||||
| Recreation/entertainment | 2,030 | |||||
| Vacations | 6,340 | |||||
| Total Variable Expenses | $ | 24,070 | ||||
| Total Expenses | $ | 39,370 | ||||
| Surplus/(Deficit) | ($ | 3,385 | ) | |||
| Personal Balance Sheet as of Today | |||
| Assets | |||
| Liquid Assets | |||
| Bank account | $ | 1,680 | |
| Personal Possessions | $ | 11,680 | |
| Investment Assets | |||
| BCE Shares | $ | 4,425 | |
| Total Assets | $ | 17,785 | |
| Liabilities | |||
| Current Liabilities | |||
| Credit card balances | $ | 9,255 | |
| Long-Term Liabilities | |||
| Student loan | 21,980 | ||
| Total Liabilities | $ | 31,235 | |
| Net Worth | ($ | 13,450 | ) |
Using Renée’s financial statements, compute the following ratios:
(Do not round intermediate calculations. Round your final
answers to 2 decimal places.)
| Debt to Asset ratio | ||
| Current ratio | ||
| Liquidity ratio | months | |
(a)-Debt to Asset ratio
Debt to Asset ratio = Total Liabilities / Total Assets
= $31,235 / $17,785
= 1.76
(b)-Current ratio
Current ratio = Total current assets / Total current liabilities
= Bank account / Credit card balances
= $1,680 / $9,255
= 0.18
(c)-Liquidity ratio
Liquidity ratio = Total liquid assets / Expenses per month
= Bank account / [Total expenses / 12 Months]
= $1,680 / [$39,370 / 12 Months]
= $1,680 / $3,280.83 per month
= 0.51 Months
Renée is a 28-year-old occupational therapist living in the Annex district of Toronto. She recently graduated...
Jamie Lee is reviewing her finances one month later. She has provided the actual amounts pald below. Use the cash budget table below to help her identify the variances in her budget. Each answer must have a value for the assignment to be complete. Enter any unused categories. for $2,665 $2,665 $2,110 Actual Amounts Income: Gross monthly salary Net monthly salary Savings allocation: Regular savings Ralny-day savings Entertainment Cake decorating class Movies with friends $190 $35 Monthly expenses: Rent obligation...
John Barton is both excited and amazed. Excited because on graduating from college one year ago at age 22, he landed a good job with a commercial leasing firm and he is enjoying the work. His company has good benefits and has just given him a raise so that in his next (2nd) year of employment he will be earning $55,000 per year. He is amazed because even with this raise he feels that money is just as scarce as...
This year Evan graduated from college and took a job as a deliveryman in the city. Evan was paid a salary of $68,500 and he received $700 in hourly pay for part-time work over the weekends. Evan summarized his expenses below: Cost of moving his possessions to the city (125 miles away) Interest paid on accumulated student loans Cost of purchasing a delivery uniform Contribution to State University deliveryman program $1,200 2,840 1,440 1,320 Calculate Evan's AGI and taxable income...