Question

Houston Pumps recently reported $232,500 of sales, $140,500 of operating costs other than depreciation, and $9,250...

Houston Pumps recently reported $232,500 of sales, $140,500 of operating costs other than depreciation, and $9,250 of depreciation. The company had $35,250 of outstanding bonds that carry a 6.75% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to spend $15,250 to buy new fixed assets and to invest $6,850 in net operating working capital. What was the firm's free cash flow? a. 47,488 b. 45,031 c. 47,897 d. 44,622 e. 40,938

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Sales = $ 232500

Less: Operating Costs = $ 140500

EBITDA = $ 92000

Less: Depreciation = $ 9250

EBIT = $ 82750

Less: Interest Expense = Interest Rate x Outstanding Bonds = 0.0675 x 35250 = $ 2379.375

EBT = $ 80370.625

LessL Tax @ 35% = 0.35 x 80370.625 = $ 28129.71875

Net Income = $ 52240.90625

Add: Depreciation = $ 9250

Add: After-Tax Interest Expense = (1-0.35) x 2379.375 = $ 1546.594

Less: Investment Fixed Assets = $ 15250

Less: Net Operating Working Capital = $ 6850

Free Cash Flow to Firm (FCFF) = $ 40937.5 ~ $ 40938

Hence, the correct option is (e)

Add a comment
Know the answer?
Add Answer to:
Houston Pumps recently reported $232,500 of sales, $140,500 of operating costs other than depreciation, and $9,250...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Company Z has $90,000 of taxable income from its operations, $5,000 of interest income, and $30,000...

    Company Z has $90,000 of taxable income from its operations, $5,000 of interest income, and $30,000 of dividend income from preferred stock it holds in other corporations. Its corporate tax rate is 25%. What is Company Z’s tax liability? Assume a 50% dividend exclusion for tax on dividends. a. 5100 b. 25,000   c. 60,100   d. 27500 e. 51,300 Houston Pumps recently reported $172,500 of sales, $140,500 of operating costs other than depreciation, and $9,250 of depreciation. The company had $35,250...

  • $190,000 of sales, $140,500 of operating costs other than depreciation, and t-earry a-6-75%-interest-rate, and its Pittsburgh...

    $190,000 of sales, $140,500 of operating costs other than depreciation, and t-earry a-6-75%-interest-rate, and its Pittsburgh Paints recently reported S9,250 of depreciation. The company had $35,250 oF euts federal-plus-state in tstanding-bends that come tax rate was 35%. In order to sustain its operations and thus generate future sales and rm was required to spend S15,250 to buy new fixed assets and to invest $6,25Q in net operating working capital. What was the firm's free cash flow? A. $12,913 B. $13,313...

  • Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...

    Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% . interest rate, and its federal plus state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working...

  • 1. AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...

    1. AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how...

  • Question 8. The Rick Sanchez Corp recently reported $4,678,000 of sales, $3,740,500 of operating costs other...

    Question 8. The Rick Sanchez Corp recently reported $4,678,000 of sales, $3,740,500 of operating costs other than depreciation, and $450,2200 of depreciation. The company had $533,250 of outstanding bonds that carry 7.75% interest rate and its federal plus state income tax rate was 30%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to spend $1,085,000 to buy new fixed assets and to invest $22,400 in net operating working capital. What...

  • 17. A company recently reported it had, in millions, $10,000 of sales, $5,000 of operating costs...

    17. A company recently reported it had, in millions, $10,000 of sales, $5,000 of operating costs other than depreciation, and $1,000 of depreciation. The company has $4,000 of outstanding bonds that carry a 5% interest rate, and a federal-plus-state corporate income tax rate of 25%. In order to sustain its operations and thus generate future sales and cash flows, the company was required to make a $2,000 of capital expenditures on new fixed assets and to invest S500 in net...

  • GYOC Mining Inc. recently reported $115,000 of sales, $72,500 of operating costs other than depreciation, and...

    GYOC Mining Inc. recently reported $115,000 of sales, $72,500 of operating costs other than depreciation, and $9,200 of depreciation. The company had $20,000 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 30%. How much was the firm's net income?

  • Office Supplies Inc. recently reported $25,000 of sales, $12,500 of operating costs other than depreciation, and...

    Office Supplies Inc. recently reported $25,000 of sales, $12,500 of operating costs other than depreciation, and $1,500 of depreciation. It had $10,000 of bonds outstanding that carry a 4% interest rate, and its federal-plus-state income tax rate was 40%. How much was the firm's earnings before taxes (EBT)?

  • 3. Last year, LTD limited. reported $11,250 of sales, $4,500 of operating costs other than depreciation,...

    3. Last year, LTD limited. reported $11,250 of sales, $4,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds outstanding that carry a 6.50% interest rate, and its federal-plus-state income tax rate was 35.00%. During last year, the firm had expenditures on fixed assets and net operating working capital that totaled $2,000. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. This year's data are expected...

  • 3. Last year, LTD limited. reported $11,250 of sales, $4,500 of operating costs other than depreciation,...

    3. Last year, LTD limited. reported $11,250 of sales, $4,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds outstanding that carry a 6.50% interest rate, and its federal-plus-state income tax rate was 35.00%. During last year, the firm had expenditures on fixed assets and net operating working capital that totaled $2,000. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. This year's data are expected...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT