HAPPY Mechanic Company sells electronical devices throught the country. Company has received a large order and the finance manager wants to anticipate the need for borrowing. As a result, she/he needs to forecast company’s cash requirements for the next four months.
The actual and forecasted sales data and other information related to firm activities are given below:
1. The company collects 50 % of its sales in the month of sale, and 50 % in the subsequent month.
2. The firm’s purchases represent 60 % of the month’s sales. The purchases are made one month before the sale. However, they are paid in the month following the purchase.
3. Labor costs are equal to 10 % of the month’s sales and are paid each month.
4. Administrative Expenses are 20 % of the month’s sales and they are paid each month.
5. A tax payment of $ 10,000 will be paid in August.
6. A dividend payment of $ 50,000 will be made in June.
7. The firm has a cash balance of $ 80,000 on June 1st and wishes to maintain a minimum cash balance of $ 60,000 in each month.
Prepare a cash budget for HAPPY company.
We need at least 9 more requests to produce the answer.
1 / 10 have requested this problem solution
The more requests, the faster the answer.
Precise Speed Inc., a laser printer manufacturer, has the following forecasted sales for 2018: January February March April May June July $200,000 $350,000 $400,000 $350,000 $250,000 $250,000 $300,000 Actual sales in November and December 2017 were $375,000 and 266,667, respectively. Sixty percent of sales are on credit. The firm collects 60% of these credit sales during the first after the sale and the remainder during the following second month. Purchases constitute 60% of the next month's sales. The company pays...
Please show full calculations for each. Thanks! 1) ABC Company's budgeted sales are as follows: July = 3,000 units; August = 2,500 units. June ending inventory = 1,200 units. Budgeted ending inventory must equal 40% of next month's budgeted sales. Production budgeted for July would equal units = ? units ------ 2) ABC Company's budgeted production is as follows: January = 5,000 units; February = 8,000 units. Each unit produced requires 3 pounds of raw material. January beginning inventory...
Deacon Company is a merchandising company that is preparing a budget for the three-month period ended June 30th. The following information is available Deacon Company Balance Sheet March 31 Assets Cash $ 55,400 Accounts receivable 41,200 Inventory 53,200 Buildings and equipment, net of depreciation 180,000 Total assets $ 329,800 Liabilities and Stockholders’ Equity Accounts payable $ 143,500 Common stock 70,000 Retained earnings 116,300 Total liabilities and stockholders’ equity $ 329,800 Budgeted Income Statements April May June Sales $ 144,000 $...
im Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to do this. Mr. Hewitt, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. Following are actual and forecasted sales figures: ActualForecastAdditional Information November$520,000January$600,000April forecast$650,000 December540,000February640,000March660,000 Of the firm's sales, 50 percent are for cash and the remaining 50 percent are on credit. Of credit sales, 40 percent are paid in the...
Deacon Company is a merchandising company that is preparing a budget for the three-month period ended June 30th. The following information is available Deacon Company Balance Sheet March 31 Assets Cash $ 60,200 Accounts receivable 30,800 Inventory 60,400 Buildings and equipment, net of depreciation 124,000 Total assets $ 275,400 Liabilities and Stockholders’ Equity Accounts payable $ 71,100 Common stock 70,000 Retained earnings 134,300 Total liabilities and stockholders’ equity $ 275,400 Budgeted Income Statements April May June Sales $ 168,000 $...
QUESTION 1 Anglo Foods Inc., has the following forecasted sales for 2018: January February March April May June July $200,000 $350,000 $420,000 $350,000 $270,000 $200,000 $300,000 Actual sales in November and December 2017 were $375,000 and 266,667, respectively. 60% of sales are on credit (i.e. 40% of sales will be received in cash in the same month). The firm collects 60% of these credit sales (i.e., 60%*60% = 36% of sales) during the first month after the sale and the...
Deacon Company is a merchandising company that is preparing a budget for the three-month period ended June 30th. The following information is available Deacon Company Balance Sheet March 31 Assets Cash $ 55,000 Accounts receivable 36,000 Inventory 40,000 Buildings and equipment, net of depreciation 100,000 Total assets $ 231,000 Liabilities and Stockholders’ Equity Accounts payable $ 51,300 Common stock 70,000 Retained earnings 109,700 Total liabilities and stockholders’ equity $ 231,000 Budgeted Income Statements April May June Sales $ 100,000 $...
5) ABC Company pays for raw material purchases as follows: 75% in the month of purchase; 25% in the subsequent month. Budgeted purchases are as follows: June = $56,000; July = $60,000. Budgeted cash payment to be made in the month of July is $ ? ------- 6) ABC Company pays for raw material purchases as follows: 75% in the month of purchase; 25% in the subsequent month. Budgeted purchases are as follows: June = $56,000; July = $60,000. Cash...
QUESTION 1 Anglo Foods Inc., has the following forecasted sales for 2018: January February March April May June July $200,000 $350,000 $420,000 $350,000 $270,000 $200,000 $300,000 Actual sales in November and December 2017 were $375,000 and 266,667, respectively. 60% of sales are on credit (i.e. 40% of sales will be received in cash in the same month). The firm collects 60% of these credit sales (i.e., 60%*60% = 36% of sales) during the first month after the sale and the...
Aztec Company sells its product for $150 per unit. Its actual
and budgeted sales follow.
Units
Dollars
April (actual)
4,500
$
675,000
May (actual)
2,600
390,000
June (budgeted)
6,000
900,000
July (budgeted)
5,000
899,000
August (budgeted)
4,200
630,000
All sales are on credit. Recent experience shows that 30% of credit
sales is collected in the month of the sale, 40% in the month after
the sale, 26% in the second month after the sale, and 4% proves to
be uncollectible....