| Cost of goods manufactured | |||||
| Beginning Inventory ofWIP | 12500 | ||||
| Current cost of manufacturing: | |||||
| Beginning Inventory of RM | 40375 | ||||
| Add: Purchases | 894375 | ||||
| Total goods available | 934750 | ||||
| Less: Endding inventory of RM | 70430 | ||||
| Ra wmaterial consumed | 864320 | ||||
| Direct wages | 62500 | ||||
| manufacturing overheads | |||||
| Depreciation | 35400 | ||||
| Factory supervision | 121500 | ||||
| Factory supplies | 6060 | ||||
| Fcatory utilities | 37500 | ||||
| Indirect labor | 59000 | ||||
| Misc production cost | 8440 | ||||
| Rent expenses | 93500 | ||||
| Maintenance expenses | 30375 | ||||
| Manufacturing overheeads | 391775 | ||||
| Total current cost of manufacturing | 1318595 | ||||
| Total cost of goods manufacturing | 1331095 | ||||
| Less: Ending inventory of WIP | 14100 | ||||
| Cost of goods manufactured | 1316995 | ||||
| Income statement | |||||
| Sales revenue | 4942625 | ||||
| Less: Cost of goods soldd | |||||
| Beginning inventory of FG | 177200 | ||||
| Aadd: cost of goods manufactured | 1316995 | ||||
| Total cost of goods available ffor sale | 1494195 | ||||
| Less: Ending inentory of FG | 141750 | ||||
| Cost of goods sold | 1352445 | ||||
| Gross margin | 3590180 | ||||
| Less: Expenses | |||||
| Selling expenses | |||||
| Depreciation-Selling equip | 10125 | ||||
| Advertisement | 20250 | ||||
| Rent expenses | 27000 | ||||
| sales salaries | 295300 | ||||
| Total Selling expenses | 352675 | ||||
| Admin expense | |||||
| Depreciation | 8440 | ||||
| office salaries | 70875 | ||||
| Rent expenses | 23625 | ||||
| Total admin expenses | 102940 | ||||
| Net income | 3134565 | ||||
problem 18-3b Add to a creation Edit & Create Sha ing calendar year enmcnitaken from the...
The following calendar year-end information is taken from the December 31, 2015, adjusted trial balance Problem 18-2B and other records of Best Bikes. Classifying costs C2 C3 Advertising expense $ 20,250 Miscellaneous production costs 8.440 Depreciation expense-Office equipment.... 8,440 Office salaries expense 70,875 Depreciation expense-Selling equipment ... 10,125 Raw materials purchases 894,375 Depreciation expense-Factory equipment ... 35,400 Rent expense-Office space 23,625 Factory supervision 121.500 Rent expense-Selling space 27,000 Factory supplies used 6,060 Rent expense- Factory building .. 93,500 Factory utilities...
The following calendar year-end information istaken from the December 31, 2017, adjusted trial balance and other records of Leone Company Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Direct labor Indirect labor Miscellaneous production costs Office salaries expense Raw materials purchases* Rent exp Rent expense-Selling space Rent expense-Factory building Maintenance expense-Factory equipment Sales Sales salaries expense $30,250 9,500 9,900 37,550 108,360 8,850 37,500 693,000 74,200 8,875 65,200 935,000 29,800 30,900...
Chapter 18
The following calendar year-end information is taken from the
December 31, 2019, adjusted trial balance and other records of
Leone Company.
Required information Problem 18-3A Schedule of cost of goods manufactured and income statement; inventory analysis LO P2, A1 [The following information applies to the questions displayed below.) The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Pactory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2018 Raw materials, December 31, 2019 Work in process, December 31, 2018 Work in process, December 31, 2019 Finished goods, December 31, 2018 Finished goods, December 31, 2019 $ 34,100 Direct labor 9,300 Income taxes expense...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2018 Raw materials, December 31, 2019 Work in process, December 31, 2018 Work in process, December 31, 2019 Finished goods, December 31, 2018 Finished goods, December 31, 2019 $ 28,750 7,250 8,600 33,550 102,600 7,350 33,000...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. $ 683,000 Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories $ 32,700 7,600 Income taxes expense 11,000 Indirect labor 36,200 Miscellaneous production costs 117,700 Office salaries expense 9,000 Raw materials purchases 36,000 Rent expense-Office space Direct labor 258,300 59,400| 11,100 71,000| 933,000 26,000| 26,600 81,100| 36,900 Rent expense-Selling...
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2016 Raw materials, December 31, 2017 Work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016 Finished goods, December 31, 2017 $ 27,000 Direct labor 8,700 Income taxes expense...
The following calendar year-end information is taken from the
December 31, 2019, adjusted trial balance and other records of
Leone Company.
Required:
1. Prepare the company’s 2019 schedule of cost of
goods manufactured.
Advertising expense Depreciation expense-office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2018 Raw materials, December 31, 2019 Work in process, December 31, 2018 Work in process, December 31, 2019 Finished goods, December 31, 2018 Finished...
Required information (The following information applies to the questions displayed below.) The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-Office equipment Depreciation expense-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories Raw materials, December 31, 2016 Raw materials, December 31, 2017 Work in process, December 31, 2016 Work in process, December 31, 2017 Finished goods, December 31, 2016 Finished goods,...
Required information The following information applies to the questions displayed below.] The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense Depreciation expense-office equipment Depreciation expenso-Selling equipment Depreciation expense-Factory equipment Factory supervision Factory supplies used Factory utilities Inventories s 682, 700 276, 700 59, 800 12,000 61,000 929, 000 29,000 26,300 90, 600 38, 000 4,526, 400 393, 400 $ 25, 900 Direct labor 7,900 Income taxes...