| Particulars | Region 1 | Region 2 | Region 3 | Region 4 |
| Sales | 8100 | 9500 | 8500 | 5000 |
| Sales Last year | 7850 | 8750 | 8000 | 4850 |
| Sales Growth | 3.18% | 8.57% | 6.25% | 3.09% |
| Industry Sales | 23000 | 25000 | 27000 | 21000 |
| (current year) | ||||
| Market Share | 35.22% | 38.00% | 31.48% | 23.81% |
| Sales Effectiveness Index | 0.982 | 1.118 | 1.043 | 0.641 |
| (sales/Sales quota) | ||||
| a) Region 2 is effective due to High market share & High Effectiveness Index | ||||
| b) Region 4 is Smallest Market Share | ||||
| c) As Per Sales Effectiveness Index , Region 4 is not effective w.r.t Sales quota | ||||
| District 1 | District 2 | District 3 | District 4 | |
| Sales (a) | 15,000,000 | 18,000,000 | 15,000,000 | 18,000,000 |
| Sales People (b) | 15 | 23 | 15 | 23 |
| Sales per Sales person (a/b) | 1,000,000 | 782,609 | 1,000,000 | 782,609 |
| Selling Expenses © | 1,500,000 | 1,800,000 | 2,250,000 | 2,250,000 |
| Expenses per Salesperson (c/b) | 100,000 | 78,261 | 150,000 | 97,826 |
| Calls (d) | 6,750 | 5,625 | 6,375 | 7,500 |
| Calls per person (d/b) | 450 | 245 | 425 | 326 |
| Proposals (e | 165 | 135 | 195 | 203 |
| Proposals per person (e/b) | 11 | 6 | 13 | 9 |
| a) Sales per Person are high in District 1 & 3 | ||||
| b) Selling Expenses are high in District 3 | ||||
1. Using the following information provided for the end of the current fiscal year, conduct a...
#1 (Sales Analysis), page 276 Region 1 ($000) Region 2 (S000) Region 3 ($000) Region 4 ($000) Sales $8,100 $9,500 $8,500 $5,000 Sales Quota $8,250 $8,500 $8,150 $7,800 Sales Last Yr. $7,850 $8,750 $8,000 $4,850 Industry Sales $23,000 $25,000 $27,000 $21,000 #1 (page 276) Sales Analysis: Region Region 2 Region 3 Region 4 Effectiveness Index Sales Growth Market Share #2 (pg. 276) ROAM Analysis: Industrial Contract (S000) Suppliers ($000) Govt (S000) OEM (S000) $422 $9,200 $79,434 $25,110 Sales $286 $6,739...
District 1 District 2 District 3 District 4 District 5 (5000) (S000) ($000) (S000) (5000) Sales 16,400 19.000 20.900 27,500 16,800 Cost of Goods Sold 9.840 11.020 12.958 16,500 9.240 Direct Selling Expenses 1,542 2,040 1.850 2,804 1,664 District Accounts Receivable 2,340 2,800 2,900 4,840 2,300 District Inventory 4,000 7,000 6,400 10,500 5,000 Number of Salespeople 16 18 22 24 20 Sales Quota 16,200 19,500 20,500 28,250 16,600 Sales Last Year 15,000 18,500 20,500 27,850 16,400 Industry Sales 52,904 59,376...
Profitability Analysis Albion Inc. provided the following information for its most recent year of operations. The tax rate is 40%. Sales $100,000 Cost of goods sold 45,000 Net income 10,500 Interest expense 350 Assets—beginning balance 120,000 Assets—ending balance 126,000 Preferred dividends $300 Common dividends (paid December 31) $8,000 Common shares outstanding—January 1 30,000 shares Common shares outstanding—December 31 40,000 shares Average common stockholders' equity $55,000 Market price per common share $12 Required: Round all answers to two decimal places except...
1 You are given the following information the "Gotta Have It Company" Dividend in the Current Year = $1.55 Expected growth rate of Dividend over the next 5 years is 6.50% Expected growth rate of the Dividend in the Residual Period (beyond forecast year 5) is 5.00% 2 You are given the following market information Risk Free Rate of interest is 2.25% Equity Market Risk Premium is 7.00% The Gotta Have It Company has a Beta of 1.20 3 You...
Create a capital budgeting analysis in Excel.
Please work on an Excel spreadsheet to conduct a capital budgeting analysis for the following project: Tornado Motors is a major producer of sport and utility trucks. It is a family owned company. started by Jane Biscayne in 1935, at the height of the Great Depression. Today the firm produces 3 lines of trucks. These include a standard, no-frills short bed pickup truck (Model A), a mid-size version (Model B) and a larger,...
4-22 1 year from now? BALANCE SHEET ANALYSIS Complete the balance sheet and sales information using the following financial data: Total assets turnover: 1.5% Days sales outstanding: 36.5 days Inventory turnover ratio: 5x Fixed assets turnover: 3.0% Current ratio: 2.0x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 25% Calculation is based on a 365-day year. 60.000 Cash Accounts receivable Inventories Fixed assets Total assets Balance Sheet Current liabilities Long-term debt Common stock Retained earnings $300,000...
Respond to the following prompt with your original
thoughts, at least 200 words, utilize academic sources to support
your point.
Is the WACC an estimation of the real cost of capital(explicit
cost of money) or an opportunity cost tied to a particular decision
based on market required returns? You use the following points to
discuss this question or utilize your own points.
1. Projects of different levels of risk should have different
associated discount rates.
2. The WACC reflects the...
You are part of an accounting firm Advisory team that has been engaged by a client to assess how they might make their “sales to order” process more “efficient”, perhaps with the introduction of new technologies. The client has provided a written description of their business, and the process under review, as follows: HHH is a small manufacturer of university based sportswear (a highly competitive market where fast response times are prized by customers). Sales span every region of the...
You are part of an accounting firm Advisory team that has been engaged by a client to assess how they might make their “sales to order” process more “efficient”, perhaps with the introduction of new technologies. The client has provided a written description of their business, and the process under review, as follows: HHH is a small manufacturer of university based sportswear (a highly competitive market where fast response times are prized by customers). Sales span every region of the...
QUESTIONS 1. Complete the 1992 columns of Tables 3 through 6, disregarding for now the projected data in the 1993 and 1994 columns. If you are using the spreadsheet model, use it to complete the tables. Be sure you understand all the numbers, as it would be most embarrassing and harmful to your career) if you were asked how you got a particular number and you could not give a meaningful response. 2. Based on the information in the case...