Measures of liquidity, Solvency and Profitability
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 64 on December 31, 20Y2.
| Marshall Inc. | ||||||
| Comparative Retained Earnings Statement | ||||||
| For the Years Ended December 31, 20Y2 and 20Y1 | ||||||
| 20Y2 | 20Y1 | |||||
| Retained earnings, January 1 | $ 1,265,700 | $ 1,079,900 | ||||
| Net income | 304,000 | 221,200 | ||||
| Total | $ 1,498,900 | $ 1,301,100 | ||||
| Dividends | ||||||
| On preferred stock | $ 9,800 | $ 9,800 | ||||
| On common stock | 25,600 | 25,600 | ||||
| Total dividends | $ 35,400 | $ 35,400 | ||||
| Retained earnings, December 31 | $ 1,534,300 | $ 1,265,700 | ||||
| Marshall Inc. | ||||
| Comparative Income Statement | ||||
| For the Years Ended December 31, 20Y2 and 20Y1 | ||||
| 20Y2 | 20Y1 | |||
| Sales | $ 1,714,770 | $ 1,579,930 | ||
| Cost of goods sold | 633,640 | 582,950 | ||
| Gross profit | $ 1,081,130 | $ 996,980 | ||
| Selling expenses | $ 353,220 | $ 445,350 | ||
| Administrative expenses | 300,890 | 261,550 | ||
| Total operating expenses | 654,110 | 706,900 | ||
| Income from operations | $ 427,020 | $ 290,080 | ||
| Other income | 22,480 | 18,520 | ||
| $ 449,500 | $ 308,600 | |||
| Other expense (interest) | 104,000 | 57,600 | ||
| Income before income tax | $ 345,500 | $ 251,000 | ||
| Income tax expense | 41,500 | 29,800 | ||
| Net income | $ 304,000 | $ 221,200 | ||
| Marshall Inc. | |||||||
| Comparative Balance Sheet | |||||||
| December 31, 20Y2 and 20Y1 | |||||||
| Dec. 31, 20Y2 | Dec. 31, 20Y1 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash | $ 312,690 | $ 342,660 | |||||
| Marketable securities | 473,250 | 567,850 | |||||
| Accounts receivable (net) | 306,600 | 284,700 | |||||
| Inventories | 233,600 | 175,200 | |||||
| Prepaid expenses | 59,156 | 68,530 | |||||
| Total current assets | $ 1,385,296 | $ 1,438,940 | |||||
| Long-term investments | 766,444 | 549,671 | |||||
| Property, plant, and equipment (net) | 1,690,000 | 1,521,000 | |||||
| Total assets | $ 3,841,740 | $ 3,509,611 | |||||
| Liabilities | |||||||
| Current liabilities | $ 407,440 | $ 923,911 | |||||
| Long-term liabilities | |||||||
| Mortgage note payable, 8 % | $ 580,000 | $ 0 | |||||
| Bonds payable, 8 % | 720,000 | 720,000 | |||||
| Total long-term liabilities | $ 1,300,000 | $ 720,000 | |||||
| Total liabilities | $ 1,707,440 | $ 1,643,911 | |||||
| Stockholders' Equity | |||||||
| Preferred $ 0.70 stock, $ 20 par | $ 280,000 | $ 280,000 | |||||
| Common stock, $ 10 par | 320,000 | 320,000 | |||||
| Retained earnings | 1,534,300 | 1,265,700 | |||||
| Total stockholders' equity | $ 2,134,300 | $ 1,865,700 | |||||
| Total liabilities and stockholders' equity | $ 3,841,740 | $ 3,509,611 | |||||
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
| 11. Asset turnover | ||
| 12. Return on total assets | % |
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 63 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $1,315,800 $1,118,300 Net income 280,000 229,100 Total $1,595,800 $1,347,400 Dividends: On preferred stock $9,100 $9,100 On common stock 22,500 22,500 Total dividends $31,600 $31,600 Retained earnings, December 31 $1,564,200...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 71 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 2,461,325 $ 2,069,975 Net income 570,000 424,000 Total $ 2,966,025 $ 2,493,975 Dividends On preferred stock $ 7,000 $ 7,000 On common stock 25,650 25,650 Total dividends...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 68 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 1,407,900 $ 1,190,000 Net income 330,000 243,700 Total $ 1,737,900 $ 1,433,700 Dividends On preferred stock $ 10,500 $ 10,500 On common stock 15,300 15,300 Total dividends $ 25,800...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 54 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $3,215,200 $2,727,000 Net income 720,000 558,600 Total $3,935,200 $3,285,600 Dividends: On preferred stock $11,900 $11,900 On common stock 58,500 58,500 Total dividends $70,400 $70,400 Retained earnings, December 31 $3,864,800...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 56 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $2,715,500 $2,304,500 Net income 630,000 472,000 Total $3,345,500 $2,776,500 Dividends: On preferred stock $9,800 $9,800 On common stock 51,200 51,200 Total dividends $61,000 $61,000 Retained earnings, December 31 $3,284,500...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 63 on December 31, 2012. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 Retained earnings, January 1 Net income 2012 $1,315,800 280,000 $1,595,800 2011 $1,118,300 229,100 $1,347,400 Total Dividends: $9,100 22,500 On preferred stock On common stock Total dividends Retained earnings, December 31 $9,100 22,500 $31,600 $1,564,200 $31,600...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 55 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 1,935,800 $ 1,641,200 Net income 450,000 336,200 Total $ 2,385,800 $ 1,977,400 Dividends On preferred stock $ 14,000 $ 14,000 On common stock 27,600 27,600...
Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 68 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $ 1,407,900 $ 1,190,000 Net income 330,000 243,700 Total $ 1,737,900 $ 1,433,700 Dividends On preferred stock $ 10,500 $ 10,500 On common stock 15,300 15,300 Total dividends $ 25,800...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 58 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $1,802,125 $1,537,175 Net income 425,600 314,800 Total $2,227,725 $1,851,975 Dividends: On preferred stock $13,300 $13,300 On common stock 36,550 36,550 Total dividends $49,850 $49,850 Retained earnings, December 31 $2,177,875...
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 58 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $1,802,125 $1,537,175 Net income 425,600 314,800 Total $2,227,725 $1,851,975 Dividends: On preferred stock $13,300 $13,300 On common stock 36,550 36,550 Total dividends $49,850 $49,850 Retained earnings, December 31 $2,177,875...