|
Nike |
Puma |
|
|
Q (products sold) |
180,000 |
210,000 |
|
P (price per product) |
$22 |
$37 |
|
FC (fixed cost) |
$45,000 |
$50,000 |
|
VC (variable cost per product) |
$12 |
$23 |
|
EBIT |
$8,400,000 |
$6,200,000 |
|
I (interest expenses) |
$1,000,000 |
$1,750,000 |
Find the following:
Which company has higher business risk, and financial risk?
Calculation of degree of operating leverage (DOL)
DOL. = (Sales - Variable cost)/(Sales - Variable cost - fixed costs)
or. Contribution margin/EBIT
Contribution margin (Nike) = 180,000*(22 -12) = $1,800,000
EBIT (Nike) = 8,400,000
DOL. = 1800000/8400000 = 0.214
Calculation of DOL for Puma
DOL (puma) = 210000*(37 - 23)/6200000 =0.474
Calculation of degree of financial leverage
DFL = EBIT/EBT
DFL (Nike) = 8400000/8400000 -1,000,000
= 8,400,000/7,400,000 = 1.135
DFL (puma) = 6,200,000/6,200,000 - 1,750,000
= 6,200,000/4,450,000 =1.393
Calculation of degree of total leverage
DTL = DOL*DFL
DTL (Nike) = 0.214 * 1.135 = 0.243
DTL (puma) = 0.474 *1.393 =0.660
Nike and Puma operate in the sports industry, for which the following pieces of information are...
Summary information from the financial statements of two companies competing in the same industry follows. Cash Barco Kyan Barco Kyan Company Company Company Company Data from the current year end balance sheets Data from the current year's income statesent $770,000 $880, 200 $ 19,500 $ 34,000 Cost of goods sold 585,100 532.500 Accounts receivable. net 37.400 57.400 Interest expense 7,900 13.000 Current notes receivable (trade) 9, 100 7,200 Income tax expense 14,800 24.300 Merchandise inventory 34,449 132.500 Net Income 162,200...
Summary information from the financial statements of two companies
competing in the same industry follows.
Barco
Company
Kyan
Company
Barco
Company
Kyan
Company
Data from the current year-end balance
sheets
Data from the current year’s income
statement
Assets
Sales
$
770,000
$
880,200
Cash
$
19,500
$
34,000
Cost of goods sold
585,100
632,500
Accounts receivable, net
46,500
64,600
Interest expense
7,900
13,000
Merchandise inventory
84,440
132,500
Income tax expense
14,800
24,300
Prepaid expenses
5,000
6,950
Net income
162,200...
Summary information from the financial statements of two companies competing in the same industry follows. Problem 13-5A Comparative ratio analysis A1P3 T Barco Company Kyan Company Barco Сотрату Kyan Сотрату Sales Data from the current year-end balance sheets Assets Cash ... $19,500 Accounts receivable, net 37.400 Current notes receivable (trade).... 9.100 Merchandise inventory.......... 84.440 Prepaid expenses 5.000 Plant assets, net... 290,000 Total assets.. $445,440 $ 34,000 57.400 7.200 132.500 6.950 304,400 $542.450 Data from the current year's income statement $770,000...
Required information [The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 1,020,000 $ 1,260,000...
Required information [The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company’s financial statements, including comparing Lydex’s performance to its major competitors. The company’s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 880,000 $ 1,120,000...
[The following information applies to the questions displayed below.] You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Last Year 0 Lydex Company Comparative Balance Sheet This Year Assets Current assets: Cash $ 890,000 Marketable securities Accounts...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 84,000 Accounts payable $ 119,000 Receivables 252,000 Other current liabilities 105,000 Inventories 196,000 Notes payable to bank 84,000 Total current assets $ 532,000 Total current...
Scandi Home Funishings, Inc.
Kaj Rasmussen founded Scandi Home
Furnishings as a corporation during mid-2016. Sales during the
first full year (2017) of operation reached $1.3 million. Sales
increased by 15 percent in 2018 and another 20 percent in 2019.
However, after increasing in 2018 over 2017, profits fell sharply
in 2019, causing Kaj to wonder what was happening to his “pride and
joy” business venture. After all, Kaj worked as closely as possible
to a 24/7 pace, beginning...
I need help on part B (C-F) please. I will rate the question if
I get it wrong or right on my homework.
MINICASE Scandi Home Furnishings, Inc. high grade plastics Kaj Rasmussen founded Scandi Home Furnishings as a corporation during mid 2013. Sales during the first full year (2018) of operation reached $1.3 million Sales increased by 15 percent in 2015 and another 20 percent in 2016. However, after increasing in 2015 over 2014, profits fall sharply in 2016,...
Problem 1: Financial Statement Ratio Analysis (40 points total) Use the following financial statements for Dell, Inc. to answer the questions which follow: BALANCE SHEET (SMil) 2017 10,298 2018 7,972 % 28.9 2019 9,092 % 34.3 40.2 Cash & Short Term Investments Accounts Receivable Inventory Other Current Assets Total Current Assets Net Fixed Assets Intangibles Other Long Term Assets Total Assets 6,152 24.0 660 2.6 2,829 11.3 19.939 76.6 2,409 8.7 0 0 3,287 14.7 25,635 100.0 7,693 27.9 1,180...