Annual Operating Cash Flow Calculation:
| Year (n) | Initial Investments | Depreciation (straight line)D : asset/5 | Annual Sales | Annual expenses | Before taxes cash flow (BTCF) [Annual Sales - Annual Expenses] | Taxable Income (BTCF - depreciation) | Income taxes (Taxable Income *24%) | After Tax Net Income (taxable income - taxes) | Annual Operating Cash Flow = ( Net Income + depreciation) |
| 0 | $5,000,000 | ||||||||
| 1 | $1,000,000 | $4,000,000 | $2,000,000 | $2,000,000 | $1,000,000 | $240,000 | $760,000 | $1,760,000 | |
| 2 | $1,000,000 | $4,000,000 | $2,000,000 | $2,000,000 | $1,000,000 | $240,000 | $760,000 | $1,760,000 | |
| 3 | $1,000,000 | $4,000,000 | $2,000,000 | $2,000,000 | $1,000,000 | $240,000 | $760,000 | $1,760,000 | |
| 4 | $1,000,000 | $4,000,000 | $2,000,000 | $2,000,000 | $1,000,000 | $240,000 | $760,000 | $1,760,000 | |
| 5 | $1,000,000 | $4,000,000 | $2,000,000 | $2,000,000 | $1,000,000 | $240,000 | $760,000 | $1,760,000 |
Annual Operating Cash Flow of the project is $1,760,000 per year
Therefore correct answer is option A. $1,760,000
Formulas used in excel calculation:
![A B с D E G H Before taxes cash flow (BTCF) [Annual Sales - Annual Expenses] Income taxes Taxable income (Taxable income (BTC](http://img.homeworklib.com/questions/79a60170-0b13-11eb-95c9-8df14a85b799.png?x-oss-process=image/resize,w_560)
Text Mom, Inc. is considering a new five-year expansion project that requires an initial fixed asset...
Cochrane, Inc., is considering a new three-year fixed expansion project that requires an initial fixed asset investment of $1,860,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1,950,000 in annual sales, which costs of $1,060,000. If the tax rate is 35 percent. In the previous problem, suppose the required return on the project is 14 percent. What is the project's NPV?...
Phone Home, Inc. is considering a new 6-year expansion project that requires an initial fixed asset investment of $5.876 million. The fixed asset will be depreciated straight-line to zero over its 6-year tax life, after which time it will be worthless. The project is estimated to generate $5,328,000 in annual sales, with costs of $1,831,200. The tax rate is 32 percent. What is the annual operating cash flow for this project? Group of answer choices $2,691,210 $1,894,318 $2,418,531 $2,487,211 $2,827,210
Organic Produce is considering a new 6-year expansion project that requires an initial fixed asset investment of $5.876 million. The fixed asset will be depreciated straight-line to zero over its 6-year tax life, after which time it will be worthless. The project is estimated to generate $5,328,000 in annual sales, with costs of $2,131,200. The tax rate is 32 percent. What is the annual operating cash flow for this project?
1) Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,370,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,240,000 in annual sales, with costs of $1,230,000. Required: If the tax rate is 35 percent, what is the OCF for this project? (Do not round intermediate calculations. Enter your answer in dollars, not...
Summer Tyme, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $2279000. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will be worthless. The project is estimated to generate $2330000 in annual sales, with costs of $1645000. If the tax rate is 0.26 , what is the OCF for this project?
Brisk inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $1,740,757. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will be worthless. The project is estimated to generate $2,205,200 in annual sales, with costs of $1,676,180. If the tax rate is 0.33 , what is the OCF for this project?
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $3,000,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $3,250,000 in annual sales, with costs of $2,270,000. If the tax rate is 22 percent, what is the OCF for this project?
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,200,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,290,000 in annual sales, with costs of $1,310,000. If the tax rate is 21 percent, what is the OCF for this project?
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $3,050,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $3,310,000 in annual sales, with costs of $2,330,000. If the tax rate is 23 percent, what is the OCF for this project?
H. Cochran, Inc., is considering a new three-year expansion
project that requires an initial fixed asset investment of
$2,430,000. The fixed asset will be depreciated straight-line to
zero over its three-year tax life, after which time it will be
worthless. The project is estimated to generate $2,770,000 in
annual sales, with costs of $1,790,000. Assume the tax rate is 24
percent and the required return on the project is 10 percent. What
is the project’s NPV? (A negative answer should...