Answer
1 Working capital
Working capital = current assets - current liabilities
2021 working capital = 401,900 - 136,500 = $265,400
2 Current ratio
Current ratio = current assets / current liabilities
Current ratio in 2021 = 401,900 / 136,500 = 2.94 : 1
3 Debt to total assets ratio
Debt to total assets = (total debt / total assets) × 100
Debt includes both long term liabilities and current liabilities.
Debt to total assets ratio
= ( 399,500 / 993,200 ) × 100 = 40.22%
4 Basic earning per share
= income available to common share holders / weighted average number of common shares outstanding
Basic earnings per share = 151,000 / 30,000 = $5.03
5 Price earning ratio
Price earning ratio = market price per share / Basic earnings per share
Price earning ratio
= 35 / 5.03 = 6.96 times
| Working capital | $265,400 |
| Current ratio | 2.94 : 1 |
| Debt to total assets | 40.22% |
| Basic earnings per share | $5.03 |
| Price earning ratio | 6.96 times |
ANALYSIS
1 Liquidity
Liquidity IMPROVED in 2021
Liquidity can be measured by using working capital and current ratio. The current ratio and working capital increase in 2021 compared to year 2020.
2 Solvency
Solvency DECLINED in 2021
The debt to total assets ratio is a measure of solvency. The debt to total assets ratio increased in 2021 compared to 2020. Increase in debt to assets ratio indicate the risk of solvency.
3 profitability
Profitability IMPROVED in 2021
Profitability can be measured by using basic earnings per share. The basic earning per share increased from 2020 to 2021. The increase in basic earnings per share indicates improvement in profitability. In 2020 basic earnings per share is $3.15 and in 2021 basic earnings per share is $6.96.
If YOU are like the answer please upvote.
The financial statements of Carla Vista Inc. are presented here: CARLA VISTA INC. Income Statement Year...
The financial statements of Carla Vista Inc. are presented here: CARLA VISTA INC. Income Statement Year Ended December 31, 2021 Service revenue $2,171,500 Expenses Operating expenses $1,885,500 Interest expense 95,000 1,980,500 Income before income tax 191,000 Income tax expense 40,000 Net income $151,000 CARLA VISTA INC. Statement of Financial Position December 31, 2021 Assets Current assets Cash $62,100 Trading investments 51,000 Accounts receivable 263,800 Supplies 25,000 Property, plant, and equipment Total assets $401,900 591,300 $993,200 $136,500 Liabilities and Shareholders' Equity...
The financial statements of Ivanhoe Inc. are presented here: IVANHOE INC. Income Statement Year Ended December 31, 2018 Service revenue $2,177,500 Expenses Operating expenses $1,880,500 Interest expense 100,000 1,980,500 Income before income tax 197,000 Income tax expense 39,000 Net income $158,000 IVANHOE INC. Statement of Financial Position December 31, 2018 Assets Current assets Cash $ 63,100 Held for trading investments 54,000 Accounts receivable 265,800 Supplies 28,000 $ 410,900 Property, plant, and equipment 579,300 Total assets $990,200 Liabilities and Shareholders’ Equity...
The comparative statements of Carla Vista Co. are presented here. CARLA VISTA CO. Income Statements For the Years Ended December 31 2017 2016 Net sales $1,898,540 $1,758,500 Cost of goods sold 1,066,540 1,014,000 Gross profit 832,000 744,500 Selling and administrative expenses 508,000 324,000 487,000 257,500 Income from operations Other expenses and losses Interest expense 23,700 21,700 Income before income taxes Income tax expense 300,300 93,700 $ 206,600 235,800 74,700 $ 161,100 Net income CARLA VISTA CO. Balance Sheets December 31...
Problem 13-02A (Video) The comparative statements of Carla Vista Co. are presented here: Carla Vista Co. Income Statements For the Years Ended December 31 2020 Net sales $1,897,540 Cost of goods sold 1,065,540 Gross profit 832,000 Selling and administrative expenses 507,000 Income from operations 325,000 Other expenses and losses Interest expense 24,000 Income before income taxes 301,000 Income tax expense 94,000 Net income $207,000 2019 $1,757,500 1,013,000 744,500 486,000 258,500 22,000 236,500 75,000 $161,500 2020 2019 Carla Vista Co. Balance...
need help please, thank you!
Here are incomplete financial statements for Carla Vista, Inc.: Calculate the missing amounts. Assets Cash Accounts receivable Building CARLA VISTA, INC. Statement of Financial Position December 31, 2022 Liabilities and Shareholders' Equity $5.900 Liabilities 11.800 Accounts payable 53.100 Shareholders equity $70.800 Common shares (a) $5.900 Total assets Retained earnings (b) $70.800 Total liabilities and shareholders equity $100,300 CARLA VISTA, INC. Statement of Income Year Ended December 31, 2022 Service revenue Salaries expense (c) Operating expenses...
Problem 13-02A (Video) The comparative statements of Carla Vista Co. are presented here: All sales were on account. Net cash provided by operating activities for 2020 was $251,000. Capital expenditures were $135,000, and cash dividends were $59,000. Compute the following ratios for 2020. (Round free cash flow to o decimal places, e.g. 5,275 and all other answers to 2 decimal places, e.g. 1.83 or 1.83%. Use 365 days for calculation.) (a) Earnings per share 2019 $1,757,500 1,013,000 744,500 486,000 258,500...
Carla Vista Ltd., which follows ASPE, had the following comparative Statement of Financial Position: Carla Vista Ltd. Comparative Statement of Financial Position March 31 Assets 2020 2021 $ 19,380 68,400 95,760 6,840 285,000 $ 13,680 45,600 79,800 4,560 239,400 (54,720) $ 328,320 (68,400) $ 406,980 Cash Accounts receivable Inventory Prepaid expenses Property, plant, and equipment Accumulated depreciation Total assets Liabilities and Shareholders' Equity Accounts payable Interest payable Income taxes payable Bonds payable Common shares Retained earnings $ 39,900 3,420 25,080...
These items are taken from the financial statements of Carla
Vista Ltd. at December 31, 2018: Accounts payable $22,050 Interest
expense $5,300 Accounts receivable 18,780 Interest payable 3,800
Accumulated depreciation—buildings 53,600 Land 185,970 Accumulated
depreciation—equipment 20,470 Long-term investments 30,970 Service
revenue 187,040 Mortgage payable 102,000 Buildings 137,800
Operating expenses 159,680 Cash 28,040 Prepaid insurance 1,400
Common shares 138,000 Retained earnings, January 1 118,520
Equipment 70,100 Supplies 1,840 Income tax expense 5,600
at $32,500 of the mortgage payable will be paid...
The comparative statements of Flint Interiors Ltd. are presented as follows: FLINT INTERIORS LTD. Income Statement For the Year Ended December 31, 2021 Net sales $2,087,750 Cost of goods sold 1,155,000 Gross profit 932,750 Selling and administrative expenses 520,000 Income from operations 412,750 Other expenses and losses Interest expense 15,500 Income before income taxes 397,250 Income tax expense 104,275 Profit $292,975 2020 $1,810,500 1,012,500 798,000 484,000 314,000 12,000 302,000 84,000 $218,000 FLINT INTERIORS LTD. Balance Sheet December 31 2021 2020...
Presented here are summarized data from the balance sheets and income statements of Wiper Inc.: WIPER INC. Condensed Balance Sheets December 31, 2020, 2019, 2018 (in millions) 2020 2019 2018 Current assets $ 793 $ 1,021 $ 883 Other assets 2,428 1,935 1,734 Total assets $ 3,221 $ 2,956 $ 2,617 Current liabilities $ 592 $ 845 $ 742 Long-term liabilities 1,607 1,070 942 Stockholders’ equity 1,022 1,041 933 Total liabilities and stockholders' equity $ 3,221 $ 2,956 $ 2,617...