Question

Q3. (25 marks) MNP Inc. have gathered together the following data from the accounting records: Payments of non-current debt$2
o Loan collections48,200 Proceeds from sale of investments, not including $4,200 gain38,200 Salary expense105,700 Cash paymen
A A Cash balance: December 31, 2017122,400 v Eve Prepare the cash flow statement for the year ended December 31, 2017 using t
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Statement of Cash Flow statement for year ended December 31,2017
Cash Flow from operating activities Amount $
Cash Inflows:
Collection on accounts receivables 215,600
Cash Sales 208,000
Cash Receipt of Dividends      20,200
Collection of interest Revenue      15,500
Cash Outflows:
Payment of Salaries     -95,600
Interest Expense & payment     -61,000
Payments to Suppliers -285,000
Income tax expense & payment     -41,500
Net Cash flow from operating activities       -23,800
Cash flows from investing activities
Loan collections      48,200
Cash payment to purchase capital assets     -72,000
Proceeds from sale of Capital assets      32,500
Loan to another Company     -50,000
Proceeds from sale of Investment      38,200
Net Cash flow from Investing activities         -3,100
Cash flows from financing activities
Payment of non-current debt -220,000
Proceeds from issuance of common shares 350,000
Payment of cash dividends     -36,200
Net Cash flows from financing activities        93,800
Net increase(decrease) in cash        66,900
Cash Balance, December 31,2016        55,500
Cash Balance, December 31,2017     122,400
                   -  
Non Cash Investing & Financing activities
Acquisition of equipment by issuing Non-Current Notes payable         90,000
Bonds Payable Converted into Common Stock      250,000
Add a comment
Know the answer?
Add Answer to:
Q3. (25 marks) MNP Inc. have gathered together the following data from the accounting records: Payments...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • this is a financial accounting question MNP Inc. have gathered together the following data from the...

    this is a financial accounting question MNP Inc. have gathered together the following data from the accounting records: Payments of non-current debt$220,000 Collections on accounts receivable215,600 Acquisition of equipment by issuing non-current note payable90,000 Interest revenue 15,600 Credit sales 350,600 Loan collections48.200 Proceeds from sale of investments, not including $4,200 gain38,200 Salary expense105,700 Cash payments to purchase capital assets 72,000 Cost of goods sold425,000 Collection of interest revenue15,500 Payment of cash dividends 36,200 Income tax expense and payments41,500 Proceeds from...

  • MNP Inc. have gathered together the following data from the accounting records: Payments of non-current debt$220,000...

    MNP Inc. have gathered together the following data from the accounting records: Payments of non-current debt$220,000 Collections on accounts receivable215,600 Acquisition of equipment by issuing non-current y note payable90,000 interest revenue 15,600 Credit sales350,600 Loan collections48,200 Proceeds from sale of investments, not including $4,200 gain38,200 Salary expense 105,700 Cash payments to purchase capital assets72,000 Cost of goods sold425,000 Collection of interest revenue 15,500 Payment of cash dividends36,200 Income tax expense and payments41,500 Proceeds from sale of capital assets, not including...

  • Calibri (Body) V12 A A BIUDA A ... EVEVE E v Avlova Dieta 4 Q3. (25...

    Calibri (Body) V12 A A BIUDA A ... EVEVE E v Avlova Dieta 4 Q3. (25 marks) Header Vancouver Aquatic Ltd has the following data: I Payments of non-current debt$130,000 Collections on accounts receivable114,200 Interest revenue6,600 Credit sales265,600 Loan collections 125,200 Salary expense 140,700 Proceeds from sale of capital assets, not including $7,200 loss33,500 Cash receipt of dividend revenue 20,200 Payment of salaries 99,600 Depreciation expense 55,500 Cash sales325,000 Proceeds from issuance of common shares450,000 Loan to another company60,000 Interest...

  • Vancouver Aquatic Ltd has the following data: Payments of non-current debt$ 130,000 Collections on accounts receivable114,200...

    Vancouver Aquatic Ltd has the following data: Payments of non-current debt$ 130,000 Collections on accounts receivable114,200 Interest revenue6,600 Credit sales265,600 Loan collections 125,200 Salary expense140,700 Proceeds from sale of capital assets, not including $7,200 loss33,500 Cash receipt of dividend revenue20,200 Payment of salaries 99,600 Depreciation expense55,500 Cash sales 325,000 Proceeds from issuance of common shares450,000 Loan to another company60,000 Interest expense and payments 41,000 Bonds payable converted into common shares 140,000 Payments to suppliers 255,000 Cash payments to purchase capital...

  • The following selected data for Dawson Inc. for 2017 was gathered by its accountants, who are...

    The following selected data for Dawson Inc. for 2017 was gathered by its accountants, who are responsible for preparing the financial statements: Cost of good sold                             $56,500 Amortization Expense                    14,000 Other operating expenses           17,700 Loss on sale of investments         1,500 Gain on sale of capital assets      8,500 Sales revenue                                    95,600 Interest revenue received            5,200 Dividend revenue received          2,500 Salary expense                                  27,200 Interest expense paid                     5,900 Income tax expense                        2,400 The cash balance...

  • Principal payments on non-current debis 50,000 Collections an accounts receivable287,500 Increase in accounts payable24,300 Acquisition of...

    Principal payments on non-current debis 50,000 Collections an accounts receivable287,500 Increase in accounts payable24,300 Acquisition of equipment by issuing non-current note payable70,000 Depreciation expense71,300 Collection of loan principal58,000 Proceeds from sale of investments, not including $5,100 gain49,100 Increase in accounts receivable7,200 Cash payments to purchase capital assets62,000 Decrease in accrued liabilities 30,600 Payment of cash dividends 46,500 Income tax expense and payments 19,300 Proceeds from sale of capital assets, not including $7,400 loss 22,600 Net income147,100 Cash sales217,400 Proceeds from...

  • Question 2 (30 marks) Unit 9 - Statement of Cash Flow As the accountant for Awesome...

    Question 2 (30 marks) Unit 9 - Statement of Cash Flow As the accountant for Awesome Foods Incorporated, you are responsible for preparing the cash flow statement. You have decided to prepare the statement using the indirect method and have gathered the following data from the accounting records: Principal payments on non-current debt$ 50,000 Collections on accounts receivable287,500 Increase in accounts payable24,300 Acquisition of equipment by issuing non-current note payable70,000 Depreciation expense71,300 Collection of loan principal58,000 Proceeds from sale of...

  • Question 2 (30 marks) Unit 9 - Statement of Cash Flow As the accountant for Awesome...

    Question 2 (30 marks) Unit 9 - Statement of Cash Flow As the accountant for Awesome Foods Incorporated, you are responsible for preparing the cash flow statement. You have decided to prepare the statement using the indirect method and have gathered the following data from the accounting records: Principal payments on non-current debt$ 50,000 Collections on accounts receivable287,500 Increase in accounts payable24,300 Acquisition of equipment by issuing non-current note payable70,000 Depreciation expense71,300 Collection of loan principa158,000 Proceeds from sale of...

  • As the accountant for Awesome Foods Incorporated, you are responsible for preparing the cash flow statement....

    As the accountant for Awesome Foods Incorporated, you are responsible for preparing the cash flow statement. You have decided to prepare the statement using the indirect method and have gathered the following data from the accounting records: Principal payments on non-current debt$ 50,000 Collections on accounts receivable287,500 Increase in accounts payable25,300 Acquisition of equipment by issuing non-current note payable70,000 Depreciation expense71,500 Collection of loan principal58,000 Proceeds from sale of investments, not including $5,100 gain49,100 Increase in accounts receivable7,200 Cash payments...

  • As the accountant for Awesome Foods Incorporated, you are responsible for preparing the cash flow statement....

    As the accountant for Awesome Foods Incorporated, you are responsible for preparing the cash flow statement. You have decided to prepare the statement using the indirect method and have gathered the following data from the accounting records: Principal payments on non-current debt     $ 50,000 Collections on accounts receivable         287,500 Increase in accounts payable 25,300 Acquisition of equipment by issuing non-current note payable         70,000 Depreciation expense 71,500 Collection of loan principal      58,000 Proceeds from sale of investments, not including $5,100 gain           ...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT