

In case of any doubts or issues, please do comment below
Net Present Value of IC System Particulars Years 2 0 1 3 4 (5,000) Cash Outflows: Initial cost Annual Operating costs Additional taxes & Insurance (600) (180) (600) (180) (600) (180) (600) (180) Cash Inflows Salvage Value 1,000 Net Cash flows A PV factor @ 15% B= Present Value (AxB) = (5,000) 1.000 (5,000) (780) 0.86957 (678) (780) 0.75614 (590) (780) 0.65752 (513) 220 0.57175 126 Net Present Value of IC system (6,655) Equivalent Annual Cost = = NPV x rate/(1-(1+rate)^-time) (6,655) * 0.15/(1-(1.15)^-4) (6,655) x 0.15 / 0.42825 (2,331)
Net Present Value of UC System Particulars Years 2 0 1 3 3 4 Cash Outflows: Initial cost Annual Operating costs (3,200) (950) (600) (600) (600) Net Cash flows A= PV factor @ 15% B= Present Value (AxB) = (3,200) 1.000 (3,200) (950) 0.86957 (826) (600) 0.75614 (454) (600) 0.65752 (395) (600) 0.57175 (343) Net Present Value of UC system (5,217) Equivalent Annual Cost NPV x rate/(1-(1+rate)-time) (5,217) x 0.15/(1-(1.15)^-4) (5,217) x 0.15 / 0.42825 (1,827) Equivalent Costs : IC System UC System 2,331 1,827 Therefore, UC System offers a lower Equivalent Annual Cost