Question

please answer everything i didnt answer correctly

✓ 2.2596 PR 19-6A Contribution margin, break-even sales, cost-volume-profit chart, OBJ. 2, 3, 4, 5 margin of safety, and operating leverage Wolsey Industries Inc. expects to maintain the same inventories at the end of 2016 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: Estimated Fixed Cost Estimated Variable Cost (per unit sold) $ 46 40 20 $200,000 8 Production costs: Direct materials. Direct labor Factory overhead. Selling expenses: Sales salaries and commissions. Advertising... Travel ... Miscellaneous selling expense Administrative expenses: Office and officers' salaries Supplies....... Miscellaneous administrative expense Total 110,000 40,000 12,000 7,600 132,000 10,000 13,400 $525,000 4 1 $120 It is expected that 21,875 units will be sold at a price of $160 a unit. Maximum sales within the relevant range are 27,000 units. Instructions 1. Prepare an estimated income statement for 2016. 2. What is the expected contribution margin ratio? 3. Determine the break-even sales in units and dollars. 4. Construct a cost-volume-profit chart indicating the break-even sales. 5. What is the expected margin of safety in dollars and as a percentage of sales? 6. Determine the operating leverage.

Answer 1