| Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
| Jarron | ||
| Trial Balance | Debit | Credit |
| Cash | 112,000.00 | |
| Accounts Receivable | 30,000.00 | |
| Supplies | 6,000.00 | |
| Prepaid Insurance | 24,000.00 | |
| Inventory | 108,000.00 | |
| Vehicle | 25,000.00 | |
| Equipment | 75,000.00 | |
| Accumulated Depreciation | 40,000.00 | |
| Accounts Payable | 8,000.00 | |
| Unearned revenue | 7,000.00 | |
| Wages Payable | 12,000.00 | |
| Long Term Notes Payable | 50,000.00 | |
| Common Stock | 44,000.00 | |
| Retained Earnings | 67,600.00 | |
| Dividends | 7,000.00 | |
| Service Revenue | 505,900.00 | |
| Repair Expense | 10,000.00 | |
| Delivery Expense | 45,000.00 | |
| Depreciation Expense | 15,000.00 | |
| Rent Expense | 52,000.00 | |
| Insurance Expense | 22,000.00 | |
| Wages Expense | 152,000.00 | |
| Supplies Expense | 14,500.00 | |
| Interest Expense | 2,000.00 | |
| Income Tax Expense | 35,000.00 | |
| Total | 734,500.00 | 734,500.00 |
| Income Statement | ||
| Particulars | Amount $ | |
| Service Revenue | 505,900.00 | |
| Less: Expenses | ||
| Repair Expense | 10,000.00 | |
| Delivery Expense | 45,000.00 | |
| Depreciation Expense | 15,000.00 | |
| Rent Expense | 52,000.00 | |
| Insurance Expense | 22,000.00 | |
| Wages Expense | 152,000.00 | |
| Supplies Expense | 14,500.00 | |
| Interest Expense | 2,000.00 | |
| Income Tax Expense | 35,000.00 | |
| Total Expenses | 347,500.00 | |
| Net Income | 158,400.00 | |
| Statement of Retained Earnings | Amount $ | |
| Balance at January 1, 2018 | 67,600.00 | |
| Net Income for the year | 158,400.00 | |
| Dividend | (7,000.00) | |
| Balance at December 31, 2018 | 219,000.00 | |
| Balance Sheet | Amount $ | Amount $ |
| Current Assets | ||
| Cash | 112,000.00 | |
| Accounts Receivable | 30,000.00 | |
| Supplies | 6,000.00 | |
| Prepaid Insurance | 24,000.00 | |
| Inventory | 108,000.00 | |
| Total Current Assets | 280,000.00 | |
| Property, Plant and equipment | ||
| Vehicle | 25,000.00 | |
| Equipment | 75,000.00 | |
| Accumulated Depreciation | (40,000.00) | |
| Property, Plant and equipment | 60,000.00 | |
| Total Assets | 340,000.00 | |
| Liabilities & Stockholder's equity | ||
| Liabilities | Amount $ | Amount $ |
| Current Liabilities | ||
| Accounts Payable | 8,000.00 | |
| Unearned revenue | 7,000.00 | |
| Wages Payable | 12,000.00 | |
| Current Liabilities | 27,000.00 | |
| Non- Current Liabilities | ||
| Long Term Notes Payable | 50,000.00 | |
| Non- Current Liabilities | 50,000.00 | |
| Total Liabilities | 77,000.00 | |
| Stockholder's equity | ||
| Common Stock | 44,000.00 | |
| Retained Earnings | 219,000.00 | |
| Stockholder's equity | 263,000.00 | |
| Total Liabilities & Stockholder's equity | 340,000.00 |
Equipment Accounts Payable Unearned Revenue Wages Expense Jarron Company Adjusted Trial Balance December 31, 2018 Cash...
nsert Adjusted Trial Balance Image HERE Jung Company Adjusted Trial Balance December 31, 2018 115,000 21,000 3,000 36,000 110,000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 42,000...
accounting 200
financial statement homework #1
Jung Company Adjusted Trial Balance December 31, 2018 115 115,000 21,000 3,000 36,000 110,000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8,000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000...
Jung Company Adjusted Trial Balance December 31, 2018 | 115,000 21,000 3,000 36,000 110.000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 | 42,000 6.000 55.000 10.000 140,000...
nsert Adjusted Trial Balance Image HERE Jung Company Adjusted Trial Balance December 31, 2018 115,000 21,000 3,000 36,000 110,000 15,000 65,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 35,000 8.000 15,900 1,000 47,000 35,000 55,100 4,000 480,000 8,000 42,000...
I need to help understanding how to put together an income
statement, retained earnings statement and the balance sheet based
off of Jones Company Adjusted Trial Balance
Jones Company Adjusted Trial Balance December 31, 2018 122,000 30,000 4,000 24,000 110,000 15,000 75,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense...
Barney Company Unadjusted Trial Balance December 31, 2018 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle 145,000 23,000 6,500 24,000 110,000 15,000 75,000 50,000 8,000 16,900 3,000 45,000 46,000 67,600 5,000 490,000 Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 10,000 45,000 5,000 54,000 12,000 145,000 13,000 4,000...
Part 4: Based on the Adjusted Trial Balance provided in Question 2 of the Financial Statement Homework quiz on D2L, prepare in proper format the Income Statement, the Retained Earnings Statement, and a Classified Balance Sheet (in this order). Include all appropriate headings, dates, titles, subtotals and totals. (You may not use all the lines provided in the statement formats below). The Adjusted Trial Balance can be downloaded from the D2L quiz by right clicking on the image and saving...
Presented below is an adjusted
trial balance for Shawn Company, at December 31, 2018. Cash $ 7,700
Accounts payable $10,000 Accounts receivable 20,000 Notes payable
9,000 Prepaid insurance 15,000 Accumulated depreciation—Equipment
14,000 Equipment 35,000 Service revenue 29,000 Depreciation expense
7,000 Common stock 10,000 Dividends 1,500 Retained earnings 14,000
Advertising expense 1,400 Unearned service revenue 16,000 Rent
expense 800 Salaries and wages expense 12,000 Insurance expense
1,600 $102,000 $102,000
Question 5 Presented below is an adjusted trial balance for Shawn Company,...
Everly Company Unadjusted Trial Balance December 31, 2018 106,000 28,000 7,500 30,000 110,000 15,000 80,000 Cash Accounts Receivable Supplies Prepaid Insurance Inventory Vehicle Equipment Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2018) Dividends Service Revenue Repair Expense Delivery Expense Depreciation Expense Rent Expense Insurance Expense Wages Expense Supplies Expense Interest Expense Income Tax Expense Total 46,000 8,000 17,900 12,500 50,000 46,000 47,600 5,000 465,500 12,000 45,000 2,000 48,000 10,000 143,000 14,000 3,000...
The following is the Easton Company's adjusted Trial Balance. Easton Company Adjusted Trial Balance December 31, 2018 Account Title Debit Credit $88,665 Cash Accounts Receivable 232,000 17,000 Supplies Equipment 395,000 Accumulated Depreciation $224,260 Accounts Payable 72,555 Capital Stock 220,000 Retained Earnings 127,145 Service Revenue 877,105 Interest Income 5,500 7,000 Dividends Rent Expense 59,900 529,000 Wages Expense Supplies Expense 40,000 Utilities Expense 8,000 Depreciation Expense 150,000 $1,526,565 $1,526,565 Totals Use this information to prepare the Balance Sheet for the fiscal year....