Question

Burke Tires just paid a dividend of D0 = $2.00. Analysts expect the company's dividend to grow by 30% this year, by 10% in Year 2, and at a constant rate of 5% in Year 3 and thereafter. The required return on this low-risk stock is 9.00%. What is the best estimate of the stock's current market value?

Select the correct answer.

a. $67.98

b. $70.94

c. $69.46

d. $70.20

e. $68.72

Answer 1

Calculation of Annual Dividend Year Calculations Dividend 0 $ 2.0000 1] =$2*1.3 $ 2.6000 2 =2.60*1.10 $ 2.8600 3 =2.86*1.05 $ 3.0030 Let us calculate terminal value at year end 2 Terminal Value at the end of year 2 = Year 3 Dividend / (required rate-growth rate) = 3.003/(0.09-0.05) =$75.075 Calculation of stock price Year a Cash Flow PV Factor PV Of Cash Flow |b c=1/1.09^a |d=b*c 1 $ 2.6000 0.91743 $ 2.39 2 $ 2.8600 0.84168 $ 2.41 2 $ 75.0750 0.84168 $ 63.19 Stock Price $ $ 67.98 Correct Option : a.67.98