Exercise 2-9
Company S has no long-term marketable securities. Assume the
following scenarios:
Case A
Assume that P Company paid $132,200 cash for 100% of the net assets
of S Company.
|
S COMPANY |
||||||||
|
Assets |
||||||||
| Current Assets | Long-lived Assets | Liabilities | Net Assets | |||||
| Book Value | $15,440 | $80,850 | $19,720 | $76,570 | ||||
| Fair Value | 21,890 | 122,330 | 28,810 | 115,410 | ||||
Case B
Assume that P Company paid $110,970 cash for 100% of the net assets
of S Company.
|
S COMPANY |
||||||||
|
Assets |
||||||||
| Current Assets | Long-lived Assets | Liabilities | Net Assets | |||||
| Book Value | $15,440 | $80,850 | $19,720 | $76,570 | ||||
| Fair Value | 29,450 | 85,020 | 19,590 | 94,880 | ||||
Case C
Assume that P Company paid $14,930 cash for 100% of the net assets
of S Company.
|
S COMPANY |
||||||||
|
Assets |
||||||||
| Current Assets | Long-lived Assets | Liabilities | Net Assets | |||||
| Book Value | $15,440 | $80,850 | $19,720 | $76,570 | ||||
| Fair Value | 20,910 | 36,290 | 38,980 | 18,220 | ||||
Complete the following schedule by listing the amount that would be
recorded on P’s books.
| Assets | Retained Earnings | |||||||||
| Goodwill | Current Assets | Long-lived Assets | Liabilities | (Gain) | ||||||
| Case A | $ | $ | $ | $ | $ | |||||
| Case B | ||||||||||
| Case C |
| Goodwill | Current Assets | Long Lived Assets | Liabilities | Retained Earnings (Gain in income statement) | |
| CASE A | 16790 | 21890 | 122330 | 28810 | |
| CASE B | 16090 | 29450 | 85020 | 19590 | |
| CASE C | 20910 | 36290 | 38980 | 3290 |
Working Note:
| Goodwill (Gain) | Purchase Price | Less: Fair value of net assets | Goodwill (Gain) |
| CASE A | 132200 | 115410 | 16790 |
| CASE B | 110970 | 94880 | 16090 |
| CASE C | 14930 | 18220 | -3290 |
Exercise 2-9 Company S has no long-term marketable securities. Assume the following scenarios: Case A Assume...
Company S has no long-term marketable securities. Assume the following scenarios: Case A Assume that P Company paid $134,910 cash for 100% of the net assets of S Company. S COMPANY Assets Current Assets Long-lived Assets Liabilities Net Assets Book Value $14,770 $85,340 $18,920 $81,190 Fair Value 21,580 117,830 30,700 108,710 Case B Assume that P Company paid $109,090 cash for 100% of the net assets of S Company. S COMPANY Assets Current Assets Long-lived Assets Liabilities Net Assets Book...
Case A Target's Books Current Assets Long-term Assets Liabilities Book Value $15,000.00 $85,000.00 $20,000.00 Fair Value $20,000.00 $130,000.00 $30,000.00 Assume Parent offers $150,000 for 100% of Target's net assets. Case B Target's Books Current Assets Long-term Assets Liabilities Book Value $15,000.00 $85,000.00 $20,000.00 Fair Value $30,000.00 $80,000.00 $20,000.00 Assume Parent offers $130,000 for 100% of Target's net assets. Case C Target's Books Current Assets Long-term Assets Liabilities Book Value $15,000.00 $85,000.00 $20,000.00 Fair Value $40,000.00 $60,000.00 $60,000.00 Assume Parent offers...
Exercise 12-19 Investment securities and equity method investments compared [LO12-5, 12-6] As a long-term investment, Painters' Equipment Company purchased 20% of AMC Supplies Inc.'s 480,000 shares for $560,000 at the beginning of the fiscal year of both companies. On the purchase date, the fair value and book value of AMC’s net assets were equal. During the year, AMC earned net income of $330,000 and distributed cash dividends of 25 cents per share. At year-end, the fair value of the shares...
TUDIN #2 2016 for company purchased 80% of the outstanding common stock of S Company on January 2, 2016, for $380,000. Balance sheets for P Company and follows: ce sheets for P Company and S Company immediately after the stock acquisition were as Current assets Investment in S Company Plant and equipment (net) Land P Company $ 166,000 380,000 560,000 40,000 $1,146,000 S Company $ 96,000 -0- 224.000 120,000 $440,000 Current liabilities Long-term notes payable Common stock Other contributed capital...
L01 45. Effects of qualifying as a business on asset acquisitions Assume on January 1, 2019 an investor company paid $2,250 to an investee company in exchange for the following assets and liabilities transferred from the investee company: Investee's Estimated Fair Value Asset (Liability) Value Production equipment. ... Factory ........ Land Patents. $ 300 1,500 100 0 $ 240 1,200 600 360 fair value of $200 and arty. The contingen erivative financial before the exchange Introduction to Business Combinations and...
As a long-term investment, Painters' Equipment Company purchased 25% of AMC Supplies Inc.'s 490.000 shares for $570,000 at the beginning of the fiscal year of both companies. On the purchase date, the fair value and book value of AMC's net assets were equal During the year, AMC earned net income of $340,000 and distributed cash dividends of 20 cents per share. At year-end, the fair value of the shares is $604,000 Required: 1. Assume no significant influence was acquired. Prepare...
As a long-term investment, Painters' Equipment Company purchased 25% of AMC Supplies Inc.'s 410,000 shares for $490,000 at the beginning of the fiscal year of both companies. On the purchase date, the fair value and book value of AMC’s net assets were equal. During the year, AMC earned net income of $260,000 and distributed cash dividends of 20 cents per share. At year-end, the fair value of the shares is $516,000. Required: 1. Assume no significant influence was acquired. Prepare...
Peeps inc has a book value of equity of $13080. Long term debt is $7400. Net working capital, other than cash is $1890. Fixed assets are $17770 and current liabilities are $1610. How much cash does the company have? What is the value of the current liabilities?
Assume that on January 1, 2013, an investor company acquired 100% of the outstanding voting common stock of an investee company. The following financial statement information is for the investor company and the investee company on January 1, 2013, prepared immediately before this transaction. Book Values Investor Investee Receivables & inventories $100,000 $50,000 Land 200,000 100.000 Property & equipment 225.000 100.000 Total assets $525,000 $250,000 Liabilities $150,000 $80,000 Common stock ($2 par) 20,000 10,000 Additional paid-in capital 280.000 150.000 Retained...
Assume an investee has the following financial statement information for the three years ending December 31, 2013: (At December 31) 2011 2012 2013 Current assets $103,500 $138,850 $142,735 Tangible fixed assets 281,500 287,150 330,865 Intangible assets 25,000 22,500 20,000 Total assets $410,000 $448,500 $493,500 Current liabilities $50,000 $55,000 $60,500 Noncurrent liabilities 110,000 121,000 133, 100 Common stock 50,000 50,000 50,000 Additional paid-in capital 50,000 50,000 50,000 Retained earnings 150,000 172,500 200,000 Total liabilities and equity $410,000 $448,500 $493,500 (At December...