Question

Help System Announcements complete the cost or goous manuractured scheduie ror Cepeda Manuracturing company. CEPEDA MANUFACTURING COMPANY Cost of Goods Manufactured Schedule For the Year Ended December 31, 2020 Work in process (1/1) Direct materials $217,000 Raw materials inventory, (1/1) Raw materials purchases Total raw materials available for use 167,000 18,000 Less: Raw materials inventory (12/31) Direct materials used Direct labour $187,000 Manufacturing overhead Indirect labour Factory depreciation Factory utilities Total manufacturing overhead 15,400 37,000 68,500 120,900 Total manufacturing costs Total cost of work in process Less: Work in process (12/31) Cost of goods manufactured 80,600 $550,600

Answer 1

Answer-

Cost of goods manufactured schedule
For the year ended Dec 31, 2020
Particulars			Amount
Work In Process (1/1)			$217,000
Direct materials:
Raw materials inventory (1/1) ($187,000-($167,000-$18,000))	$38,000
Add: Raw materials purchases	$167,000
Total raw materials available for use ($38000+$167,000)	$205,000
Less: Raw materials inventory (12/31)	$18,000
Direct materials used		$187,000
Direct labor ($414,200-$187,000-$120,900)		$106,300
Manufacturing overhead:
Indirect labor	$15,400
Factory depreciation	$37,000
Factory utilities	$68,500
Total overhead		$120,900
Total manufacturing costs ($631,200-$217,000)			$414,200
Total cost of work in process ($550,600+$80,600)			$631,200
Less: Work in process (12/31)			$80,600
Cost of goods manufactured			$550,600

Kindly give me thumbs up if u like my answer...Thanks!!!!