Part 1 and 2
Calculation of expected value using expected valuation method as on 3 March 2020
| Cu Sales during the year | Retroactive discount | Post discount sales price | Probability of occuring | Expected Value | |||
|
|
$ 450 | 17.50% |
|
|||
| 2000-2500 units | $ 10 | $ 440 | 17.50% | $ 77.00 | |||
| 2501 -3000 units | $ 15 | $ 435 | 17.50% | $ 76.13 | |||
| 3001 -3500 units | $ 20 | $ 430 | 30% | $ 129.00 | |||
| > 3500 units | $ 25 | $ 425 | 17.50% | $ 74.38 | |||
$ 435.25 |
Calculation of expected value using expected valuation method as on 1 Sep 2020
| Cu Sales during the year | Retroactive discount | Post discount sales price | Probability of occuring | Expected Value |
| 2100 Units | $ 10 | $ 440 | 90% | $ 396.00 |
| 2600 Units | $ 15 | $ 435 | 10% | $ 43.50 |
$ 439.50 |
Journal Entries for expected valuation method
| Date | Particular | Dr | Cr | ||||
|
Best Buy Dr |
|
|||||
| To Contract Liabilities ([$450-$435.25]*1000Units) |
$ 14,750 | ||||||
| To Sales [$435.25*1000units] |
$ 4,35,250 | ||||||
|
|||||||
|
|
|||||||
|
Bank A/C Dr |
|
|||||
| To Best Buy |
|
||||||
| (Being amount received) | |||||||
|
Contract Liabilities A/c Dr |
|
|||||
|
|
||||||
| (Being contact liabilities reversed based
on the new expected value of $439.50/Units) ([$439.50-$435.25]*1000Units) |
|||||||
Part 3 - Calcualtion for Most likely approach
| Journal Entry - Most likely Method |
| Date | Particular | Dr | Cr | ||||
| 03-03-2020 |
|
$ 4,50,000 | |||||
| To Contract Liabilities ([$450-$430]*1000Units) |
$ 20,000 | ||||||
| To Sales [$400*1000units] |
$ 4,30,000 | ||||||
|
|||||||
| 02-04-2020 | Bank A/C Dr | $ 4,50,000 | |||||
| To Best Buy | $ 4,50,000 | ||||||
| (Being amount received) | |||||||
| 01-09-2020 |
|
|
|||||
|
$ 10,000.00 | ||||||
| (Being contact liabilities reversed based
on the new most likely value of $4440/Units) ([$440-$430]*1000Units) |
D E A B с Problem 6 (sale with time value of money, IR] On January 1, 2020, ABC sold and delivered a product to XYZ. ABC allows XYZ to delay payment for twelve months, at which time XYZ will pay ABC $20,000. ABC deems the financing component of the transaction to be significant and decides that an applicable interest rate is 10%. Prepare the entry made by ABC on January 1, 2020 to record the sale. Enter your answer...
F G H 4 A B с D E 1 Mixer Up (MU) manufactures cordless mixers for use in the kitchens of retail consumers. MU sells to 2 retailers, which sell the mixers to the ultimate consumer. One of MU's retail customers is Kitchen 3 Hardware (KH). On January 5, 2020, MU sells to and receives payment from KH for 1000 cordless mixers with a one-year assurance warranty for $40 each. 5 MU also provides its retail customers with sales...
B с E F G А D On August 1, 2020, ABC contracted with XYZ to provide XYZ with the following products for a total bundled price of $400,000. Product 1 (electronic item) - stand-alone selling price is $88,000 Product 2 (electronic item) - stand-alone selling price is $198,000 Product 3 (20 month service contract*) - stand-alone selling price is $154,000. On August 1, payment is made in cash and products 1 and 2 are delivered to the customer. The...
* Problem 14-5 (Part Level Submission) In each of the following independent cases, the company closes its books on December 31. *(a) Riverbed Co. sells $492,000 of 10% bonds on March 1, 2017. The bonds pay interest on September 1 and March 1. The due date of the bonds is September 1, 2020. The bonds yield 12%. Prepare a bond amortization schedule using the effective-interest method for discount and premium amortization. Amortize premium or discount on interest dates and at...
Problem 14-5 In each of the following independent cases, the company closes its books on December 31. Pronghorn Co. sells $537,000 of 8% bonds on March 1, 2017, The bonds pay interest on September 1 and March 1. The due date of the bonds is September 1, 2020, The bonds yield 12% Prepare a bond amortization schedule using the effective-interest method for discount and premium amortization. Amortize premium or discount on interest dates and at year-end. (Round answers to 0...
IU с D E А B Arctic Cat sold Seneca Motor Sports a shipment of snowmobiles at an agreed-upon price of $38,000. The snowmobiles were delivered on January 1, 2021, and Arctic received a note from Seneca indicating that Seneca will pay Arctic $41,800 on December 31, 2021. Arctic views the time value of money component of this arrangement to be significant and that the relevant interest rate is 10% Required: 1. Prepare Artic Cat's journal entries at January 1,...
Problem 14-05 (Part Level Submission) In each of the following independent cases, the company closes its books on December 31. (a) Pina Co. sells $467,000 of 10% bonds on March 1, 2020. The bonds pay interest on September 1 and March 1. The due date of the bonds is September 1, 2023. The bonds yield 12%. Give entries through December 31, 2021. Prepare a bond amortization schedule using the effective-interest method for discount and premium amortization. Amortize premium or discount...
Problem 14-07 On April 1, 2020, Ayayai Company sold 14,400 of its 11%, 15-year, $1,000 face value bonds at 97. Interest payment dates are April 1 and October 1, and the company uses the straight-line method of bond discount amortization. On March 1, 2021, Ayayai took advantage of favorable prices of its stock to extinguish 4,200 of the bonds by issuing 138,600 shares of its $10 par value common stock. At this time, the accrued interest was paid in cash....
A B c с D E 4 5 7 8 11 12 1 On August 1, 2020, ABC contracted with XYZ to provide XYZ with the following products for a total 2 bundled price of $400,000 3 Product 1 (electronic item) - stand-alone selling price is unknown Product 2 (electronic item) - stand-alone selling price is $198,000 6 Product 3 (20 month service contract*) - stand-alone selling price is $154,000. On August 1, payment is made in cash and products...
* Problem 14-05 In each of the following independent cases, the company closes its books on December 31. Pharoah Co, sells $494,000 of 10% bonds on March 1, 2020. The bonds pay interest on September 1 and March 1. The due date of the bonds is September 1, 2023. The bonds yield 12%. Give entries through December 31, 2021. Prepare a bond amortization schedule using the effective interest method for discount and premium amortization. Amortize premium or discount on interest...