2. Income Statement and Taxes a) Find the missing values for the income statement below: Fresno...
[2] Financial ratios (58 points) Find the missing values on the balance sheet and the income statement of Pensacola Railroads (in S millions). Start with the balance sheet, and then continue with the income statement. You can use the following ratios: NOTE: USE AVERAGE RECEIVABLES AND INVENTORY Debt Ratio loterest Coverage Ratio CurreatRatio Quick Ratio Cash Ratio 0.4 1.4 0.2 Average Collection Period (average receivables) Tax rate 73 das 40% Marks: 28 for balance sheet, 30 for income statement. Balance...
trouble with statement of cash flows
Income Statement WFH Bookstore Income Statement Income Statement Sales Less: Cost of Goods Sold Gross Profit Less: Other Operating Expenses EBITDA (Earnings Before Interest, Taxes, Depreciation & Amz) Less: Depreciation & Amortization EBIT (Earnings Before Interest & Taxes) Less: Interest EBT(Earnings Before Taxes, i.e. Taxable income) Less: Taxes Net Income Less: Common Stock Dividends Addition to Retained Earnings 2018 $ 325 $ (81) $ 244 $ (125) $ 119 $ (50) 69 $ (35)...
Consider the balance sheets and selected data from the income statement of Keith Corporation on this and the next page. Complete the cash flow statement for 2012. Keith Corporation Balance Sheets December 31 Assets 2012 2011 Cash Marketable securities Accounts receivable Inventories Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets $ 1,500 1,800 2,000 2,900 $ 8,200 $29,500 14,700 $14,800 $23,000 $ 1,000 1,200 1,800 2,800 $ 6,800 $28,100 13,100 $15,100 $21,800 $ 1,500...
Please show all work. 1. Statement of Cash Flows and Standardized Financial Statements a) Net income for your firm was $10,000 last year. The depreciation expense was $2,500; accounts receivable increased $1,250; accounts payable increased $800; and inventories increased by $2,000. Identify the sources and uses of cash • What was the total cash flow from operations for the period? Operating activities = Net Income + Depreciation + Source (inflow) - Use foutflow) b) i) Prepare the 2018 common-size Income...
how to get the numbers
[2] Financial ratios (58 points) Find the missing values on the balance sheet and the income statement of Pensacola Railroads (in S millions). Start with the balance sheet, and then continue with the income statement. You can use the following ratios: NOTE: USE AVERAGE RECEIVABLES AND INVENTORY Debt Ratio loterest Coverage Ratio CurreatRatio Quick Ratio Cash Ratio 0.4 1.4 0.2 Average Collection Period (average receivables) Tax rate 73 das 40% Marks: 28 for balance sheet,...
1.) Use the Income Statement and Balance Sheet below to calculate the companies free cash flow. Income Statement 2017 Net Sales 675 Cost of goods sold 210 Depreciation 50 EBIT 415 Interest Paid 15 EBT 400 Taxes (30%) 120 Net Income 280 Dividends 105 Addition to Retained Earnings 175 Assets 2016 2017 Liabilities and Shareholders equity 2016 2017 Current Assets Current Liabilities Cash 100 125 Accounts Payable 200 250 Accounts Receivable 250 350 Notes Payable 150 225 Inventory 400 375...
Calculate values and analyse in Yellow
INCOME STATEMENT
% Change Discovery Manufacturing 2017 to 2018
LINE BY LINE ANALYSIS
COMPARED TO
DISCOVERY'S % CHANGE IN SALES
BETTER, SAME AS, WORSE
than Discovery's % Change in Sales
Total sales
Cost of goods sold
Better
Administrative expense
Better
EBITDA
EBIT
Interest expense
EBT
Net income
Dividends
Additions to Retained Earnings
BALANCE SHEET
% Change Discovery Manufacturing 2017 to 2018
LINE BY LINE ANALYSIS
COMPARED TO
DISCOVERY'S % CHANGE IN SALES
BETTER, SAME...
Quantitative Problem: Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below. Balance Sheets: 2018 2017 Cash and equivalents $90 $75 Accounts receivable 275 300 Inventories 375 350 Total current assets $740 $725 Net plant and equipment 2,000 1,490 Total assets $2,740 $2,215 Accounts payable $150 $85 Accruals 75 50 Notes payable 140 165 Total current liabilities $365 $300 Long-term debt 450 290 Common stock 1,225 1,225 Retained earnings 700 400 Total liabilities and equity $2,740 $2,215 ...
Use the balance sheet and income statement below: 2018 2017 $ 65 $ 53 153 164 143 143 VALIUM'S MEDICAL SUPPLY CORPORATION Balance Sheet as of December 31, 2018 and 2017 (in thousands of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ B4 $ 83 Accrued wages and taxes 19 B 193 Accounts payable 326 303 Notes payable $ 60B $ 579 Total Long-term debt $1,109 $ 906 Stockholders' equity: Preferred stock (6 thousand shares) $ 781 Common stock...
Question 1 Given the partial income statement, provide values for the missing information as requested. Enter your answers as whole numbers with no commas or dollar signs (i.e. 1234) REEBEL GOLF INC 2017 Income Statement Sales Revenue 96,480 Operating Costs Excluding D&A 57,920 EBITDA Depreciation and Amortization Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (38 %) 3,497 2,864 Net income Dividends 4,800 Addition to retained earnings What is Rebel Golfs: EBITDA: EBIT: Таx Payment: Addition...