| a.) | Pumpworks and Subsidiary | |||
| Combined Balance Sheet | ||||
| January 1,20X3 | ||||
| Assets | Amount $ | Liabilities | Amount $ | |
| Cash & Receivables ( 101,000 + 15,000 ) | 116,000 | Current Liabilities ( 80,000 + 27,000 ) | 107,000 | |
| Inventory ( 101,000 + 37,000 ) | 138,000 | Capital Stock ( 312,000 + ( 700 x 30 ) ) | 333,000 | |
| Land ( 101,000 + 10,000 ) | 111,000 | Capital In excess of par value ( 28,000 + ( 700 x 280 ) ) | 224,000 | |
| Plant & Equipment ( 410,000 + 128,000 ) | 538,000 | Retained earnings | 152,000 | |
| Less: Accumulated Depreciation | - 141,000 | |||
| Goodwill | 54,000 | |||
| Total Assets | 816,000 | Total Liabilities & Stockholder's Equity | 8,16,000 | |
| Working: | ||||
| Purchase Consideration ( 700 x 310 ) | 217,000 | |||
| Less: Net assets acquired | 163,000 | |||
| (190,000 - 27,000 ) | ||||
| Goodwill | 54,000 |
| b.) | Amount $ | |||
| 1 | Capital Stock | 348,000 | =312000+(1200*30) | |
| Capital in excess of par value | 364,000 | =28000+(1200*280) | ||
| Retained earnings | 152,000 | |||
| 864,000 | ||||
| 2 | Capital Stock | 369,000 | =312000+(1900*30) | |
| Capital in excess of par value | 560,000 | =28000+(1900*280) | ||
| Retained earnings | 152,000 | |||
| 1,081,000 | ||||
| 3 | Capital Stock | 408,000 | =312000+(3200*30) | |
| Capital in excess of par value | 924,000 | =28000+(3200*280) | ||
| Retained earnings | 152,000 | |||
| 1,484,000 | ||||
Required information [The following information applies to the questions displayed below.) Pumpworks Inc. and Seaworthy Rope...
Bilge Pumpworks and Seaworthy Rope Company agreed to merge on January 1, 20X3. On the date of the merger agreement, the companies reported the following data: Bilge Pumpworks Seaworthy Rope Company Fair Value Fair Value Balance Sheet Items Assets Cash & Receivables Inventory Land lant & Equipment Less: Accumulated Depreciation Book Value Book Value $ 98,000 108,000 108,000 416,000 (140,000) $98,000 160,000 152,000 318,000 $ 17000 27,000 7,000 213,000 (79,000) $ 17000 39,000 12,000 130,000 Total Assets S590,000 $728,000 185,000...
Required information (The following information applies to the questions displayed below.) The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. Common stock-$15 par value, 150,000 shares authorized, 60,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity $ 900,000 424,000 547,000 $1,871,000 On February 5, the directors declare a 2% stock dividend distributable on February 28 to the February 15 stockholders of record. The...
Required Information [The following information applies to the questions displayed below) The equity sections for Atticus Group at the beginning of the year (January 1) and end of the year (December 31) follow. Stockholders' Equity (January 1) Common stock-56 par value, 180,00 shares authorized, 35,000 shares issued and outstanding $212.de Paid in capital in excess of par value, common stock 170, Retained earnings Total stockholders equity $700, eee 3700, 629 Stockholders' Equity (December 31) Common stock-56 par value, 100,000 shares...
Required information (The following information applies to the questions displayed below.) The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. Common stock-$25 par value, 150,000 shares authorized, 63,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity $1,575,000 426,000 547,000 $2,548,000 On February 5, the directors declare a 2% stock dividend distributable on February 28 to the February 15 stockholders of record. The stock's...
Required information [The following information applies to the questions displayed below) The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. $ Common stock-$5 par value, 150,000 shares authorized, 63,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity 315,000 430,000 551, eee $1,296,800 On February 5, the directors declare a 2% stock dividend distributable on February 28 to the February 15 stockholde record. The...
Connect Homework: Chapter 11 A Required information (The following information applies to the questions displayed below.) Part 2 of 2 The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. points Common stock-$10 par value, 150,000 shares authorized, 62,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity $ 620,000 425,000 549,000 $1,594,000 eBook Hint On February 5, the directors declare a 2% stock dividend...
Required information [The following information applies to the questions displayed below.) of 2 On January 4, David Company acquired all of the net assets assets and liabilities) of William Company for $140,000 cash. The two companies merged, with David Company surviving. On the date of acquisition, William's balance sheet included the following Balance Sheet at January 4 Cash Property and equipment (net) Total assets Liabilities Common stock (par $5) Retained earnings Total liabilities and stockholders' equity William Company $ 36,000...
7 Required information [The following information applies to the questions displayed below.] On January 4, David Company acquired all of the net assets (assets and liabilities) of William Company for $140,000 cash. The two companies merged, with David Company surviving. On the date of acquisition, William's balance sheet included the following. Part 1 of 2 william 075 Balance Sheet at January Cash Company $36,000 73,000 $109,000 points Property and equipment (net) Total ansets 02:3622 6,000 30,000 73,000 Liabilities Common stock...
Required information (The following information applies to the questions displayed below.) The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. Common stock-$20 par value, 150,000 shares authorized, 61,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity $1,220,000 423,000 551,000 $2,194,000 On February 5, the directors declare a 2% stock dividend distributable on February 28 to the February 15 stockholders of record. The stock's...
Required Information [The following information applies to the questions displayed below) The equity sections for Atticus Group at the beginning of the year (January 1) and end of the year (December 31) follow. Stockholders' Equity (January 1) Coron Stock-56 par value, 100, shares authorized, 35,eee shares issued and outstanding Paid in capital in excess of par value, com Retained earnings Total stockholders' equity $210. Stockholders' Equity (December 31) Common stock-56 par value, 100,000 shares authorized, 41,00 shares issued, 5,0 shares...