Question

Required information [The following information applies to the questions displayed below.) Pumpworks Inc. and Seaworthy Rope
Pumpworks has 10,400 shares of its $30 par value shares outstanding on January 1, 20X3, and Seaworthy has 4,400 shares of $15
b. Prepare the stockholders equity section of the combined companys balance sheet, assuming Pumpworks acquires all of Seawo
0 0
Add a comment Improve this question Transcribed image text
Answer #1
a.) Pumpworks and Subsidiary
Combined Balance Sheet
January 1,20X3
Assets Amount $ Liabilities Amount $
Cash & Receivables ( 101,000 + 15,000 )        116,000 Current Liabilities ( 80,000 + 27,000 ) 107,000
Inventory ( 101,000 + 37,000 )        138,000 Capital Stock ( 312,000 + ( 700 x 30 ) ) 333,000
Land ( 101,000 + 10,000 )        111,000 Capital In excess of par value ( 28,000 + ( 700 x 280 ) ) 224,000
Plant & Equipment ( 410,000 + 128,000 )        538,000 Retained earnings 152,000
Less: Accumulated Depreciation      - 141,000
Goodwill           54,000
Total Assets       816,000 Total Liabilities & Stockholder's Equity 8,16,000
Working:
Purchase Consideration ( 700 x 310 )        217,000
Less: Net assets acquired        163,000
(190,000 - 27,000 )
Goodwill           54,000
b.) Amount $
1 Capital Stock        348,000 =312000+(1200*30)
Capital in excess of par value        364,000 =28000+(1200*280)
Retained earnings        152,000
      864,000
2 Capital Stock        369,000 =312000+(1900*30)
Capital in excess of par value        560,000 =28000+(1900*280)
Retained earnings        152,000
    1,081,000
3 Capital Stock        408,000 =312000+(3200*30)
Capital in excess of par value        924,000 =28000+(3200*280)
Retained earnings        152,000
    1,484,000
Add a comment
Know the answer?
Add Answer to:
Required information [The following information applies to the questions displayed below.) Pumpworks Inc. and Seaworthy Rope...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Bilge Pumpworks and Seaworthy Rope Company agreed to merge on January 1, 20X3. On the date...

    Bilge Pumpworks and Seaworthy Rope Company agreed to merge on January 1, 20X3. On the date of the merger agreement, the companies reported the following data: Bilge Pumpworks Seaworthy Rope Company Fair Value Fair Value Balance Sheet Items Assets Cash & Receivables Inventory Land lant & Equipment Less: Accumulated Depreciation Book Value Book Value $ 98,000 108,000 108,000 416,000 (140,000) $98,000 160,000 152,000 318,000 $ 17000 27,000 7,000 213,000 (79,000) $ 17000 39,000 12,000 130,000 Total Assets S590,000 $728,000 185,000...

  • Required information (The following information applies to the questions displayed below.) The stockholders' equity of TVX...

    Required information (The following information applies to the questions displayed below.) The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. Common stock-$15 par value, 150,000 shares authorized, 60,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity $ 900,000 424,000 547,000 $1,871,000 On February 5, the directors declare a 2% stock dividend distributable on February 28 to the February 15 stockholders of record. The...

  • Required Information [The following information applies to the questions displayed below) The equity sections for Atticus...

    Required Information [The following information applies to the questions displayed below) The equity sections for Atticus Group at the beginning of the year (January 1) and end of the year (December 31) follow. Stockholders' Equity (January 1) Common stock-56 par value, 180,00 shares authorized, 35,000 shares issued and outstanding $212.de Paid in capital in excess of par value, common stock 170, Retained earnings Total stockholders equity $700, eee 3700, 629 Stockholders' Equity (December 31) Common stock-56 par value, 100,000 shares...

  • Required information (The following information applies to the questions displayed below.) The stockholders' equity of TVX...

    Required information (The following information applies to the questions displayed below.) The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. Common stock-$25 par value, 150,000 shares authorized, 63,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity $1,575,000 426,000 547,000 $2,548,000 On February 5, the directors declare a 2% stock dividend distributable on February 28 to the February 15 stockholders of record. The stock's...

  • Required information [The following information applies to the questions displayed below) The stockholders' equity of TVX...

    Required information [The following information applies to the questions displayed below) The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. $ Common stock-$5 par value, 150,000 shares authorized, 63,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity 315,000 430,000 551, eee $1,296,800 On February 5, the directors declare a 2% stock dividend distributable on February 28 to the February 15 stockholde record. The...

  • Connect Homework: Chapter 11 A Required information (The following information applies to the questions displayed below.)...

    Connect Homework: Chapter 11 A Required information (The following information applies to the questions displayed below.) Part 2 of 2 The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. points Common stock-$10 par value, 150,000 shares authorized, 62,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity $ 620,000 425,000 549,000 $1,594,000 eBook Hint On February 5, the directors declare a 2% stock dividend...

  • Required information [The following information applies to the questions displayed below.) of 2 On January 4,...

    Required information [The following information applies to the questions displayed below.) of 2 On January 4, David Company acquired all of the net assets assets and liabilities) of William Company for $140,000 cash. The two companies merged, with David Company surviving. On the date of acquisition, William's balance sheet included the following Balance Sheet at January 4 Cash Property and equipment (net) Total assets Liabilities Common stock (par $5) Retained earnings Total liabilities and stockholders' equity William Company $ 36,000...

  • 7 Required information [The following information applies to the questions displayed below.] On January 4, David...

    7 Required information [The following information applies to the questions displayed below.] On January 4, David Company acquired all of the net assets (assets and liabilities) of William Company for $140,000 cash. The two companies merged, with David Company surviving. On the date of acquisition, William's balance sheet included the following. Part 1 of 2 william 075 Balance Sheet at January Cash Company $36,000 73,000 $109,000 points Property and equipment (net) Total ansets 02:3622 6,000 30,000 73,000 Liabilities Common stock...

  • Required information (The following information applies to the questions displayed below.) The stockholders' equity of TVX...

    Required information (The following information applies to the questions displayed below.) The stockholders' equity of TVX Company at the beginning of the day on February 5 follows. Common stock-$20 par value, 150,000 shares authorized, 61,000 shares issued and outstanding Paid-in capital in excess of par value, common stock Retained earnings Total stockholders' equity $1,220,000 423,000 551,000 $2,194,000 On February 5, the directors declare a 2% stock dividend distributable on February 28 to the February 15 stockholders of record. The stock's...

  • Required Information [The following information applies to the questions displayed below) The equity sections for Atticus...

    Required Information [The following information applies to the questions displayed below) The equity sections for Atticus Group at the beginning of the year (January 1) and end of the year (December 31) follow. Stockholders' Equity (January 1) Coron Stock-56 par value, 100, shares authorized, 35,eee shares issued and outstanding Paid in capital in excess of par value, com Retained earnings Total stockholders' equity $210. Stockholders' Equity (December 31) Common stock-56 par value, 100,000 shares authorized, 41,00 shares issued, 5,0 shares...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT