Consolidation worksheet entries:
|
date |
accounts tittle |
debit ($) |
credit ($) |
|||||||||
|
Dec 31 2020 |
Land Building Equipment Land Buildings equipment
|
122700 185200 353250 |
110000 126000 390000 |
|||||||||
|
Dec 31 2020 |
Equity investment in Abernethy
(being abernethy 2020's net income transferred to equity investment) |
108500 |
108500 |
|||||||||
|
Dec 31 2020 |
Cash Equity investment in Abernethy |
14000 |
14000 |
|||||||||
|
Dec 31 2021 |
Equity investment in Abernethy Abernethy's Net Income (being abernethy 2018's net income transferred to equity investment) |
139750 |
139750 |
|||||||||
|
Dec 31 2021 |
Cash Equity investment in Abernethy
|
54000 |
54000 |
Chapman Company obtains 100 percent of Abernethy Company's stock on January 1, 2020. As of that...
C с Chapman Company obtains 100 percent of Abernethy Company's stock on January 1, 2020. As of that date, Abernethy has the following trial balance: Debit Credit $ 57,600 $ 40,600 50,000 126,000 65,750 Accounts payable Accounts receivable Additional paid-in capital Buildings (net) (4-year remaining life) Cash and short-term investments Common stock Equipment (net) (5-year remaining life) Inventory Land Long-term liabilities (nature 12/31/23) Retained earnings, 1/1/20 Supplies Totals 250,000 390,000 100,000 110,000 187,500 306,850 19,600 $851,950 $ 851,950 During 2020,...
Chapman Company obtains 100 percent of Abernethy Company's stock on January 1, 2020. As of that date, Abernethy has the following trial balance: Debit Credit 54,200 $ $ 42,900 50,000 192,000 73,500 250,000 Accounts payable Accounts receivable Additional paid-in capital Buildings (net) (4-year remaining life) Cash and short-term investments Common stock Equipment (net) (5-year remaining life) Inventory Land Long-term liabilities (mature 12/31/23) Retained earnings, 1/1/20 Supplies Totals 245,000 99,000 128,500 160,000 279,200 12,500 $ 793,400 $ 793,400 During 2020, Abernethy...
Chapman Company obtains 100 percent of Abernethy Company's stock on January 1, 2020. As of that date, Abernethy has the following trial balance: Debit Credit 54,200 $ $ 42,900 50,000 192,000 73,500 250,000 Accounts payable Accounts receivable Additional paid-in capital Buildings (net) (4-year remaining life) Cash and short-term investments Common stock Equipment (net) (5-year remaining life) Inventory Land Long-term liabilities (mature 12/31/23) Retained earnings, 1/1/20 Supplies Totals 245,000 99,000 128,500 160,000 279,200 12,500 $ 793,400 $ 793,400 During 2020, Abernethy...
Chapman Company obtains 100 percent of Abernethy Company's stock on January 1, 2017. As of that date, Abernethy has the ollowing trial balance: Credit 56,700 Debit Accounts payable Accoutts receivable 43,800 50,000 dditional paid-in capital Baildinge (net) (4-year resaining life) Cash and short-tern investnests Common stock 143,000 80,250 250,000 Equipment (set) (5-year reaining lite Inventory Land 295,000 110,500 112,000 Long-term liabilities (nature 12/31/20) Retained earaings, 1/1/17 Supplies 171,000 268,750 11 900 $796,450 Totals 796,450 During 2017, Abernethy reported net income...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 55,800 Accounts receivable $ 42,500 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 209,000 Cash and short-term investments 67,250 Common stock 250,000 Equipment (net) (5-year remaining life) 357,500 Inventory 136,000 Land 114,000 Long-term liabilities (mature 12/31/20) 168,500 Retained earnings, 1/1/17 414,650 Supplies 12,700 Totals $ 938,950 $ 938,950 During 2017, Abernethy...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 59,900 Accounts receivable $ 43,700 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 123,000 Cash and short-term investments 80,500 Common stock 250,000 Equipment (net) (5-year remaining life) 270,000 Inventory 138,500 Land 118,500 Long-term liabilities (mature 12/31/20) 175,000 Retained earnings, 1/1/17 257,100 Supplies 17,800 Totals $ 792,000 $ 792,000 During 2017, Abernethy...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 50,900 Accounts receivable $ 40,400 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 128,000 Cash and short-term investments 68,750 Common stock 250,000 Equipment (net) (5-year remaining life) 407,500 Inventory 119,000 Land 82,000 Long-term liabilities (mature 12/31/20) 171,500 Retained earnings, 1/1/17 338,850 Supplies 15,600 Totals $ 861,250 $ 861,250 During 2017, Abernethy...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit During 2017, Abernethy reported net income of $98,500 while declaring and paying dividends of $12,000. During 2018, Abernethy reported net income of $132,250 while declaring and paying dividends of $48,000. Assume that Chapman Company acquired Abernethy’s common stock for $699,850 in cash. As of January 1, 2017, Abernethy’s land had a fair value of $141,400,...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 52,800 Accounts receivable $ 49,500 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 174,000 Cash and short-term investments 84,000 Common stock 250,000 Equipment (net) (5-year remaining life) 315,000 Inventory 137,500 Land 90,500 Long-term liabilities (mature 12/31/20) 188,500 Retained earnings, 1/1/17 323,600 Supplies 14,400 Totals $ 864,900 $ 864,900 During 2017, Abernethy...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 51,900 Accounts receivable $ 43,100 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 175,000 Cash and short-term investments 75,500 Common stock 250,000 Equipment (net) (5-year remaining life) 439,500 Inventory 127,000 Land 116,500 Long-term liabilities (mature 12/31/20) 170,500 Retained earnings, 1/1/17 464,900 Supplies 10,700 Totals $ 987,300 $ 987,300 During 2017, Abernethy...