Correct Answer:
|
JUDA Industries |
||||||||
|
Flexible budget performance report |
||||||||
|
For the year ended December 31,2018 |
||||||||
|
Budgeted Amount per unit |
Actual Results |
Flexible budget variance |
Flexible budget |
Sales volume variance |
Static budget |
|||
|
Units |
$ 14,400 |
$ - |
$ 14,400 |
$ (800) |
U |
$ 15,200 |
||
|
Sales Revenue |
$ 9 |
$ 1,22,400 |
$ 21,600 |
F |
$ 1,00,800 |
$ (5,600) |
U |
$1,06,400 |
|
Less: Variable cost |
$ 3 |
$ 38,880 |
$ 1,440 |
U |
$ 37,440 |
$ (2,080) |
F |
$ 39,520 |
|
Contribution margin |
$ 6 |
$ 83,520 |
$ 20,160 |
U |
$ 63,360 |
$ (3,520) |
F |
$ 66,880 |
|
Less: Fixed cost |
$ 49,000 |
$ 2,500 |
U |
$ 46,500 |
$ - |
$ 46,500 |
||
|
Net operating income |
$ 34,520 |
$ 17,660 |
F |
$ 16,860 |
$ (3,520) |
U |
$ 20,380 |
|
The Increase in the sales price per unit caused this Favourable Variance
End of Answer.
Please give a thumbs-up, it will be highly appreciated.
Thanks
Top managers of Juda Industries predicted 2018 sales of 15,200 units of its product at a...
Top managers of Stenback Industries predicted 2018 sales of 14,900 units of its product at a unit price of $9.00. Actual sales for the year were 14,700 units at $10.50 each. Variable costs were budgeted at $2.20 per unit, and actual variable costs were $2.30 per unit Actual fixed costs of $44,000 exceeded budgeted fixed costs by $5,500. Prepare Stenback's flexible budget performance report. What variance contributed most to the year's favorable results? What caused this variance? REPERATE EE Prepare...
Top managers of Root Industries predicted 2018 sales of 14,500 units of its product at a unit price of $7.00. Actual sales for the year were 14, 100 units at $11.00 each. Variable costs were budgeted at $2.80 per unit, and actual variable costs were $2.90 per unit. Actual fixed costs of $50,000 exceeded budgeted fixed costs by $3,000. Prepare Root's flexible budget performance report. What variance contributed most to the year's favorable results? What caused this variance? Prepare a...
Top managers of White Industries predicted 2018 sales of 14,700 units of its product at a unit price of $6.00. Actual sales for the year were 14,200 units at $11.50 each. Variable costs were budgeted at $2.80 per unit, and achual variable costs were $2.90 per unit Actual fixed costs of $50,000 exceeded budgeted foxed costs by $4,500 Prepare White's Bexible budget performance report. What variance contributed most to the year's tavorable results? What caused this variance? Prepare a flexible...
FLEXIBLE BUDGET PERFORMANCE REPORT Top managers of Hannah Industries predicted 2018 sales of 14,400 units of its product at a unit price of $9.00. Actual sales for the year were 14,000 units at $11.50 each. Variable costs were budgeted at $2.10 per unit, and actual variable costs were $2.20 per unit. Actual fixed costs of $42,000 exceeded budgeted foed costs by $5,500. Prepare Hannah's flexible budget performance report. What variance contributed most to the year's favorable results? What caused this...
Beech Company produced and sold 113,000 units of its product in May. For the level of production achieved in May, the budgeted amounts were: sales, $1,290,000; variable costs, $826,000; and fixed costs, $390,000. The following actual financial results are available for May Sales (113,000 units) Variable costs Fixed costs Actual $1,272,000 790,500 390,000 Prepare a flexible budget performance report for May. (Indicate the effect of each variance by selecting for favorable, unfavorable, and no variance.) BEECH COMPANY Flexible Budget Performance...
Exercise 08-4 Preparing a flexible budget performance report LO P1 0.85 points Xion Co. budgets a selling price of $80 per unit, variable costs of $35 per unit, and total fixed costs of $270,000. During June, the company produced and sold 10,800 units and incurred actual variable costs of $351,000 and actual fixed costs of $285,000. Actual sales for June were $885,000. Prepare a flexible budget report showing variances between budgeted and actual results. List variable and fixed expenses separately....
Lewis Co. reports the following results for May. Prepare a flexible budget report showing variances between budgeted and actual results. Sales Variable expenses Fixed expenses (total) Units produced and sold Budgeted $ 300 per unit $ 120 per unit $125,000 1,200 Actual $435,000 $172,000 $122,000 1,400 List variable and fixed expenses separately. (Indicate the effect of each variance by selecting for favorable, unfavorable, and no variance) LEWIS CO. Flexible Budget Performance Report For Month Ended May 31 Flexible Budget Actual...
h
Lewis Co. reports the following results for May. Prepare a flexible budget report showing variances between budgeted and actual results. Sales Variable expenses Fixed expenses (total) Units produced and sold Budgeted $ 350 per unit $ 140 per unit $126,500 1,210 Actual $510,000 $ 204,000 $123,000 1,410 List variable and fixed expenses separately. (Indicate the effect of each variance by selecting for favorable, unfavorable, and no variance) Answer is not complete. LEWIS CO. Flexible Budget Performance Report Variances Fav./Unf....
Zenefit Corporation sold laser pointers for $11 each in 2017. Its budgeted selling price was $12 per unit. Other information related to its performance is given below: (Click the icon to view the information.) (Click the icon to view the partially completed performance report.) Calculate Zenefit's flexible-budget and sales-volume variances for (a) revenues, (b) variable costs, (c) fixed costs, and (d) operating income. Begin with the flexible-budget variance column, then the sales-volume variance column. Label each variance as favorable (F)...
Xion Co. budgets a selling price of $80 per unit, variable costs of $35 per unit, and total fixed costs of $279,000 During June, the company produced and sold 11,700 units and incurred actual variable costs of $360,000 and actual fixed costs of $294,000. Actual sales for June were $975,000. Prepare a flexible budget report showing variances between budgeted and actual results. List variable and fixed expenses separately. (Indicate the effect of each variance by selecting for favorable, unfavorable, and...