ANSWER
| a. | Manufacturing account | |||
| RM | RM | |||
| Opening stock of raw materials | 8000 | |||
| Add: | ||||
| Purchase of raw materials | 87000 | |||
| Carriage inwards | 2000 | |||
| 97000 | ||||
| Less: Closing stock of raw material | 10500 | |||
| Cost of direct materials | 86500 | |||
| Add: | ||||
| Direct wages | (39600+550) | 40150 | ||
| Direct expenses | 1400 | |||
| Prime cost | 128050 | |||
| Add: Factory overhead expenses | ||||
| Lubricants used | 3000 | |||
| Factory rent | (7200-140) | 7060 | ||
| Depreciation of factory plant and machinery | 4200 | |||
| Internal transport expenses (for factory) | 1800 | |||
| Insurance of factory buildings and plant | 1500 | |||
| General factory expenses | 3300 | |||
| Fuel and power | 9900 | |||
| Indirect wages | 25500 | 56260 | ||
| 184310 | ||||
| Add: Opening stock of work in progress | 3500 | |||
| 187810 | ||||
| Less: Closing stock of work in progress | 4200 | |||
| Cost of production | 183610 | |||
| b. | Income statement | |||
| $ | $ | |||
| Sales | 250000 | |||
| Less: Cost of goods sold | ||||
| Cost of production | 183610 | |||
| Add: Opening stock of finished goods | 38900 | |||
| 222510 | ||||
| Less: Closing stock of finished goods | 4400 | 218110 | ||
| Gross profit | 31890 | |||
| Less: | ||||
| General expenses | 4100 | |||
| Commission on sales | 2500 | |||
| Carriage outwards | 3300 | |||
| Administrative salaries | 12000 | |||
| Sales staff salaries | 8000 | |||
| Interest paid | 1950 | 31850 | ||
| Net income | 40 | |||
| Note: It is assumed that carriage outward is related to sales. | ||||
| If carriage outward was related to return of purchased goods,it would have been deducted in the computation of cost of direct materials | ||||
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************
5 Selected account balances of Miller Inc. as at 31 December 2015 are given in TABLE...
Prepare a manufacturing account and income statement from the follow balances.Balances of W. Miller for the year ending 31 Dec 2013 Inventory at 1 Jan 2013: Raw materials : £25,400 Work-in progress: £31,100 Finished goods: £ 23,260 Purchases: Raw materials £91,535 Carriage on raw materials £1,960 Direct labour: £84,208 Office salaries: £33,419 Rent: £5,200 Office lighting and heating: £4,420 Depreciation: working machinery £10,200 office equipment: £2,300 Sales: £318,622 Factory fuel and power: £8,120 *Rent is to be apportioned: factory 3/4;...
MANUFACTURING ACCOUNTS -REVIEW QUESTIONS QUESTION 1 From the list of balances below, prepare the manufacturing account and Statement of profit or loss for the year ended 31 May 2016; N$ Sales 900 000 Purchases of raw materials 180 000 Direct wages 185 000 Office salaries 169 000 Carriage inwards on raw materials 8 000 Carriage outwards 3 250 Lighting and Rent (80% Factory & 20% Office) 82 000 Insurance (3/4 Factory and 1/4 office) 30 000 Purchases returns of raw...
ICP 1 - Randeep Inc The following selected account balances for the year ended December 31, 20X9 were taken from the records of Randeep Inc: Sales revenue $1,500,000 Direct materials purchased 120.600 Direct materials freight-in 13.500 Direct labour 130,890 Factory supervision 20.500 General and administrative salaries 200,000 Sales salaries 105,000 Indirect materials - factory 45,600 Utilities (90% factory related) 130,000 Depreciation (85% factory related) 167,000 Property taxes (70% factory related) 56,000 Other general and administrative expenses 63,260 Other selling expenses...
4. The following balances were extracted from the tria balance of Takan ltd manufacturing company as at 31 Dec 2013 Ksh ‘000’ 1 January 2012: raw materials 8,000 Work in progress 3,500 Finished goods 3,500 31 December 2013 raw material 10,500 Work in progress 4,200 Finished goods 44,000 Wages 39,000 Factory salaries 25,000 Purchases of raw materials 87,000 Fuel and power 9,900 Direct expenses 1,400 Lubricants 3,000 Carriage inwards 2,000 Factory rent 7,200 Office rent 2,000 Depreciation on factory plant...
Required information The following selected account balances are provided for Delray Mfg. $ Sales Raw materials inventory, beginning Work in process inventory, beginning Finished goods inventory, beginning Raw materials purchases Direct labor Factory supplies used (indirect materials) Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, ending Work in process inventory, ending Finished goods inventory, ending 1,469,000 38,000 53,100 61,000 158,800 241,000 24,000 47,000 5,250 53,000 105,000 135,000 41,000 44,300 71,700...
Exercise 14-13 Preparing schedule of cost of goods manufactured P2 Given the following selected account balances of Delray Mfg., prepare its schedule of cost of goods manufactured for the current year ended December 31. Include a listing of the individual overhead account balances in this schedule. Sales Raw materials inventory, beginning Work in process inventory, beginning Finished goods inventory, beginning Raw materials purchases Direct labor Factory supplies used (indirect materials) Indirect labor $1,250,000 Repairs-Factory equipment 37,000 Rent cost of factory...
A list of account balances for Saint Lyonn Pastries follow: Revenue and Expenses January 1 inventories Purchases of raw materials $171,000 Raw materials $38,000 Direct labor $205,000 Work in process $41,000 Indirect labor $35,000 Finished Goods $105,000 Factory Rent $84,500 Depreciation Expense - Factory Equipment $25,000 Insurance - factory $18,000 December 31 inventories Salesperson's salaries $92,000 Raw materials $47,000 Maintenance - Factory Equipment $14,000 Work in process $25,000 Administrative Office Wages $76,000 Finished goods $93,000 Miscellaneous Expenses - Factory $28,000...
Required Information Use the following information for the Exercises below. The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods Inventory,...
Required information The following selected account balances are provided for Delray Mfg. $ Sales Raw materials inventory, beginning Work in process inventory, beginning Finished goods inventory, beginning Raw materials purchases Direct labor Factory supplies used (indirect materials) Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, ending Work in process inventory, ending Finished goods inventory, ending 1,153,000 42,000 55,500 64,200 158,600 226,000 16,800 54,000 5,250 56,000 87,000 128,000 44,400 39,600 70,400...
The following selected account balances are provided for Delray
Mfg.
Sales
$
1,132,000
Raw materials inventory, Dec. 31, 2016
37,000
Work in process inventory, Dec. 31, 2016
54,100
Finished goods inventory, Dec. 31, 2016
64,400
Raw materials purchases
174,100
Direct labor
232,000
Factory computer supplies used
19,000
Indirect labor
46,000
Repairs—Factory equipment
5,250
Rent cost of factory building
51,000
Advertising expense
89,000
General and administrative expenses
132,000
Raw materials inventory, Dec. 31, 2017
49,200
Work in process inventory, Dec. 31,...