16-23.
a)
1. The number of shares to be used for calculating Basic Earnings Per Share:
Weighted average shares:
Opening - Jan. 1 - April 1 = 811,000 shares*3 months/12 months
= 202,750 shares
Issued - April 1 - Dec. 1 = 1,449,000 shares*9 months/12 months
= 1,086,750 shares
Total weighted average shares = 202,750 shares + 1,086,750 shares
= 1,289,500 shares
The number of shares to be used for calculating Diluted earnings per share:
Weighted average shares:
Opening - Jan. 1 - April 1 = 811,000 shares*3 months/12 months
= 202,750 shares
Issued - April 1 - Jul. 1 = 1,449,000*3 months/12 months
= 362,250 shares
Issued Convertible Bonds - Jul. 1 - Dec.1 = [1,449,000 shares + {$600,000/$1,000*42}]*6 months/12 months
= (1,449,000 + 25,200)*6 months/12 months
= 737,100 shares
Total Weighted average outstanding shares to calculate the Diluted earnings per share is 1,302,100 (202,750 shares + 362,250 shares + 737,100 shares).
b)
1. Earnings figures to be used for calculating the Basic earnings per share:
After tax net income of $1,568,000 is used for calculating the Basic earnings per share.
2. Earnings figures to be used for calculating the Diluted earnings per share:
Earnings for calculating the Diluted earnings per share = After tax net income + Interest on Convertible Bonds (net of tax) - Income Tax
= $1,568,000 + ($600,000*7/100*1/2) - ($600,000*7/100*1/2*40/100)
= $1,568,000 + $21,000 + $21,000*40/100
= $1,568,000 + $21,000 + $8,400
= $1,597,400
Note: Please note that as per HOMEWORKLIB RULES, the first question is answered.
IHE CALCULATOR MESSAGE MY INSTRUCTOR 'ULL SCRE tN PRINTER VERSION BACK Exercise 16-23 On June 1,...
Exercise 16-25 x Your answer is incorrect. Try again. On January 1, 2017, Metlock Company issued 10-year, $1,880,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 14 shares of Metlock common stock. Metlock's net income in 2017 was $294,000, and its tax rate was 40%. The company had 110,000 shares of common stock outstanding throughout 2017. None of the bonds were converted in 2017. (a) Compute diluted earnings per share for 2017. (Round answer to 2...
FULL SCREEN CALCULATO8 PRINTER VERSION BACK NEXT Question 10 On January 1, 2017, Metlock Company issued 10-year, $2,010,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 15 shares of Metlock common stock. Metlock's net income in 2017 was $302,000, and its tax rate was 40 % . The company had 95,000 shares of common stock outstanding throughout 2017. None of the bonds were converted in 2017. (a) Compute diluted earnings per share for 2017. (Round answer...
Exercise 16-23 on June 1, 2015, Windsor Company and Sheridan Company merged to form Skysong Inc. A total of 876,000 shares were issued to complete the merger The new On April 1, 2017, the company issued an additional 637,000 shares of stock for cash. All 1,513,000 shares were outstanding on December 31, 2017. Skysong Inc. also issued $600,000 of 20-year, 8% convertible bonds at par on July 1, 2017, Each $1,000 bond converts to 44 shares of common at any...
Problem 16-08 The information below pertains to Pearl Company for 2021. $1,250,000 2,070,000 Net income for the year 7% convertible bonds issued at par $1,000 per bond); each bond is convertible into 30 shares of common stock 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock Common stock, $10 par value Tax rate for 2021 Average market price of common stock 4,120,000 6,060,000 20% $25 per share There were no changes...
Exercise 16-24 The Vaughn Corporation issued 10-year, $4,430,000 par, 7% callable convertible subordinated debentures on January 2, 2017. The bonds have a par value of $1,000, with interest payable annually. The current conversion ratio is 14:1, and in 2 years it will increase to 19:1. At the date of issue, the bonds were sold at 96. Bond discount is amortized on a straight-line basis. Vaughn's effective tax was 35%. Net income in 2017 was $9,050,000, and the company had 1,885,000...
Exercise 16-23
On June 1, 2018, Crane Company and Cheyenne Company merged to
form Ayayai Inc. A total of 870,000 shares were issued to complete
the merger. The new corporation reports on a calendar-year
basis.
On April 1, 2020, the company issued an additional 543,000 shares
of stock for cash. All 1,413,000 shares were outstanding on
December 31, 2020.
Ayayai Inc. also issued $600,000 of 20-year, 8% convertible bonds
at par on July 1, 2020. Each $1,000 bond converts to...
Exercise 16-23
On June 1, 2018, Martinez Company and Sandhill Company merged to
form Teal Inc. A total of 733,000 shares were issued to complete
the merger. The new corporation reports on a calendar-year
basis.
On April 1, 2020, the company issued an additional 577,000 shares
of stock for cash. All 1,310,000 shares were outstanding on
December 31, 2020.
Teal Inc. also issued $600,000 of 20-year, 8% convertible bonds at
par on July 1, 2020. Each $1,000 bond converts to...
Exercise 16-23 On June 1, 2018, Grouper Company and Monty Company merged to form Flounder Inc. A total of 846,000 shares were issued to complete the merger. The new corporation reports on a calendar-year basis. On April 1, 2020, the company issued an additional 625,000 shares of stock for cash. All 1,471,000 shares were outstanding on December 31, 2020. Flounder Inc. also issued $600,000 of 20-year, 9% convertible bonds at par on July 1, 2020. Each $1,000 bond converts to...
On January 1, 2017, Cullumber Company issued 10-year, $1,840,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 16 shares of Cullumber common stock. Cullumber's net income in 2017 was $273,000, and its tax rate was 40%. The company had 103,000 shares of common stock outstanding throughout 2017. None of the bonds were converted in 2017. (a) Compute diluted earnings per share for 2017. (Round answer to 2 decimal places, e.g. $2.55.) Diluted earnings per share (b)...
Problem 16-08
The information below pertains to Novak Company for 2021.
Net income for the year
$1,220,000
7% convertible bonds issued at par ($1,000 per bond); each bond
is convertible into
30 shares of common stock
1,990,000
6% convertible, cumulative preferred stock, $100 par value;
each share is convertible
into 3 shares of common stock
3,990,000
Common stock, $10 par value
6,140,000
Tax rate for 2021
20%
Average market price of common stock
$25 per share
There were no...