| Q-4 | Answer:- | ||||
| Pounds of Material to be purchased in May 66,000 pounds. | |||||
| Schedule for pounds of material to be purchased | |||||
| April | May | June | |||
| Required Production in Units | 20,000 | 35,000 | 25,000 | ||
| Raw Material per unit ( in pounds) | 2 | 2 | 2 | ||
| Raw Material Needed to meet production | 40,000 | 70,000 | 50,000 | in Pounds | |
| Add- Desired ending Raw Material inventory | 14,000 | 10,000 | - | in Pounds | |
| Total pounds of Raw Material Needed | 54,000 | 80,000 | - | in Pounds | |
| Less-Beginning Raw Material Inventory | (6,400) | (14,000) | (10,000) | in Pounds | |
| Total Pounds Of Raw Material to be purchased | 47,600 | 66,000 | - | in Pounds | |
| 70,000 x 20%=14,000 | 50,000 x 20%=10,000 | ||||
| Q-5 | Answers:- | |
| Net operating Income | $ 2,850,000 | |
| Breakeven Point in Units | 2,000,000 Units | |
| Breakeven Point in Dollars | $4,000,000 | |
| Margin Of Safety in Units | 3,000,000 Units | |
| Margin Of Safety in Dollars | $6,000,000 |
| Sales | $ 10,000,000 | ($5,000,000x$2) |
| Less- Variable Cost | $ 5,250,000 | ($5,000,000x$1.05) |
| Contribution | $ 4,750,000 | |
| Less-Fixed Cost | $ 1,900,000 | |
| Net operating Income | $ 2,850,000 |
| Break even Point in Units= Fixed Cost/ Contribution Per Unit | |
| = | ($1,900,000/0.95) |
| = | 2,000,000 Units |
| Contribution Per Unit= Sales Price per unit-Variable Cost Per Unit | |
| = | $2-$1.05 |
| = | 0.95 |
| Breakeven Point in Dollars= Fixed Cost/ Contribution Margin Ratio | |
| = | $1,900,000/.475 |
| = | $4,000,000 |
| Contribution Margin Ratio= (Contribution/ Sales)x100 | |
| = | (0.95/2)X100=0.475x100 |
| = | 47.50% |
| Margin Of Safety in Units | |
| Sales in units -Break even in Units | |
| = | 5,000,000-2,000,000 |
| = | 3,000,000 Units |
| Margin Of Safety in Dollars | |
| = | Sales in Dollars -Break even in Dollars |
| = | $10,000,000-$4,000,000 |
| = | $6,000,000 |
(15 pts) Bearings Inc. has provided the following budget information for 2020: 4. Month AprilMayJune 30,000...
DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month Units Month Units 5,490 10,470 March January 8,260 April 4,450 February Each unit requires 5 pounds of raw materials costing $2 per pound. On December 31, 2019, the ending raw materials inventory was 10,470 pounds. Management wants to have a raw materials inventory at the end of the month equal to 20% of next month's production requirements. Prepare a direct materials purchases budget by...
Croy Inc. has the following projected sales for the next five months Month April May June July August Sales in Units 3.850 3.875 4.260 4,135 3.590 Croy's finished goods inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $3.10 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...
Croy Inc. has the following projected sales for the next five months Month April May June July August Sales in Units 3,520 3,920 4,600 4,130 3,950 Croy's finished goods inventory policy is to have 50 percent of the next month's sales on hand at the end of each month. Direct material costs $3.10 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...
Croy Inc. has the following projected sales for the next five months: Month April May June July August Sales in Units 3,480 3,945 4,510 4,190 3,970 Croy's finished goods inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $3.10 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...
Croy Inc. has the following projected sales for the next five months: Month April May June July August Sales in Units 3,590 3,845 4.580 4,125 3,910 Croy's finished goods inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $2.60 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...
Croy Inc. has the following projected sales for the next five months: Month April May June July August Sales in Units 3,450 3,915 4,560 4,105 3,920 Croy's finished goods inventory policy is to have 50 percent of the next month's sales on hand at the end of each month. Direct material costs $3.40 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...
Croy Inc. has the following projected sales for the next five months: Month April May June July August Sales in Units 3,400 3,905 4,630 4,190 3,980 Croy's finished goods inventory policy is to have 70 percent of the next month's sales on hand at the end of each month. Direct material costs $3.00 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...
Croy Inc. has the following projected sales for the next five months: Month April May Sales in Units 3.558 3.920 4.640 4,165 3,970 July August Croy's finished goods Inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $2.60 per pound, and each unit requires 2 pounds. Raw materials Inventory policy is to have 50 percent of the next month's production needs on hand at the end...
Croy Inc. has the following projected sales for the next five months Month April May June July August Sales in Units 3.490 3.900 4.600 4, 115 3.920 Croy's finished goods inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $2.90 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at...
DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month Units Month Units January February 10,440 March 8,240 April 5,190 4,120 Each unit requires 3 pounds of raw materials costing $2 per pound. On December 31, 2019, the ending raw materials inventory was 6,264 pounds. Management wants to have a raw materials inventory at the end of the month equal to 20% of next month's production requirements. Prepare a direct materials purchases budget by...