Question

(15 pts) Bearings Inc. has provided the following budget information for 2020: 4. Month AprilMayJune 30,000 35,00020,000 Sale
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Q-4 Answer:-
Pounds of Material to be purchased in May 66,000 pounds.
Schedule for pounds of material to be purchased
April May June
Required Production in Units      20,000      35,000          25,000
Raw Material per unit ( in pounds) 2 2 2
Raw Material Needed to meet production      40,000      70,000          50,000 in Pounds
Add- Desired ending Raw Material inventory      14,000      10,000 - in Pounds
Total pounds of Raw Material Needed      54,000      80,000 - in Pounds
Less-Beginning Raw Material Inventory      (6,400)    (14,000)        (10,000) in Pounds
Total Pounds Of Raw Material to be purchased      47,600      66,000 - in Pounds
70,000 x 20%=14,000 50,000 x 20%=10,000
Q-5 Answers:-
Net operating Income $        2,850,000
Breakeven Point in Units 2,000,000 Units
Breakeven Point in Dollars $4,000,000
Margin Of Safety in Units 3,000,000 Units
Margin Of Safety in Dollars $6,000,000
Sales $        10,000,000 ($5,000,000x$2)
Less- Variable Cost $          5,250,000 ($5,000,000x$1.05)
Contribution $          4,750,000
Less-Fixed Cost $          1,900,000
Net operating Income $          2,850,000
Break even Point in Units= Fixed Cost/ Contribution Per Unit
= ($1,900,000/0.95)
= 2,000,000 Units
Contribution Per Unit= Sales Price per unit-Variable Cost Per Unit
= $2-$1.05
= 0.95
Breakeven Point in Dollars= Fixed Cost/ Contribution Margin Ratio
= $1,900,000/.475
= $4,000,000
Contribution Margin Ratio= (Contribution/ Sales)x100
= (0.95/2)X100=0.475x100
= 47.50%
Margin Of Safety in Units
Sales in units -Break even in Units
= 5,000,000-2,000,000
= 3,000,000 Units
Margin Of Safety in Dollars
= Sales in Dollars -Break even in Dollars
= $10,000,000-$4,000,000
= $6,000,000
Add a comment
Know the answer?
Add Answer to:
(15 pts) Bearings Inc. has provided the following budget information for 2020: 4. Month AprilMayJune 30,000...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month...

    DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month Units Month Units 5,490 10,470 March January 8,260 April 4,450 February Each unit requires 5 pounds of raw materials costing $2 per pound. On December 31, 2019, the ending raw materials inventory was 10,470 pounds. Management wants to have a raw materials inventory at the end of the month equal to 20% of next month's production requirements. Prepare a direct materials purchases budget by...

  • Croy Inc. has the following projected sales for the next five months Month April May June...

    Croy Inc. has the following projected sales for the next five months Month April May June July August Sales in Units 3.850 3.875 4.260 4,135 3.590 Croy's finished goods inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $3.10 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...

  • Croy Inc. has the following projected sales for the next five months Month April May June...

    Croy Inc. has the following projected sales for the next five months Month April May June July August Sales in Units 3,520 3,920 4,600 4,130 3,950 Croy's finished goods inventory policy is to have 50 percent of the next month's sales on hand at the end of each month. Direct material costs $3.10 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...

  • Croy Inc. has the following projected sales for the next five months: Month April May June...

    Croy Inc. has the following projected sales for the next five months: Month April May June July August Sales in Units 3,480 3,945 4,510 4,190 3,970 Croy's finished goods inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $3.10 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...

  • Croy Inc. has the following projected sales for the next five months: Month April May June...

    Croy Inc. has the following projected sales for the next five months: Month April May June July August Sales in Units 3,590 3,845 4.580 4,125 3,910 Croy's finished goods inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $2.60 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...

  • Croy Inc. has the following projected sales for the next five months: Month April May June...

    Croy Inc. has the following projected sales for the next five months: Month April May June July August Sales in Units 3,450 3,915 4,560 4,105 3,920 Croy's finished goods inventory policy is to have 50 percent of the next month's sales on hand at the end of each month. Direct material costs $3.40 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...

  • Croy Inc. has the following projected sales for the next five months: Month April May June...

    Croy Inc. has the following projected sales for the next five months: Month April May June July August Sales in Units 3,400 3,905 4,630 4,190 3,980 Croy's finished goods inventory policy is to have 70 percent of the next month's sales on hand at the end of each month. Direct material costs $3.00 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at the...

  • Croy Inc. has the following projected sales for the next five months: Month April May Sales...

    Croy Inc. has the following projected sales for the next five months: Month April May Sales in Units 3.558 3.920 4.640 4,165 3,970 July August Croy's finished goods Inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $2.60 per pound, and each unit requires 2 pounds. Raw materials Inventory policy is to have 50 percent of the next month's production needs on hand at the end...

  • Croy Inc. has the following projected sales for the next five months Month April May June...

    Croy Inc. has the following projected sales for the next five months Month April May June July August Sales in Units 3.490 3.900 4.600 4, 115 3.920 Croy's finished goods inventory policy is to have 60 percent of the next month's sales on hand at the end of each month. Direct material costs $2.90 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month's production needs on hand at...

  • DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month...

    DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month Units Month Units January February 10,440 March 8,240 April 5,190 4,120 Each unit requires 3 pounds of raw materials costing $2 per pound. On December 31, 2019, the ending raw materials inventory was 6,264 pounds. Management wants to have a raw materials inventory at the end of the month equal to 20% of next month's production requirements. Prepare a direct materials purchases budget by...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT