WACC = (weight of debt * cost of debt) + (weight of preferred stock * cost of preferred stock) + (weight of common stock * cost of common stock)
market value of debt = bonds outstanding * market price per bond
market value of common stock = shares outstanding * market price per share
weight of debt = market value of debt / total market value
weight of common stock = market value of common stock / total market value
cost of debt = YTM of bond * (1 - tax rate)
YTM is calculated using RATE function in Excel with these inputs :
nper = 9*2 (9 years to maturity with 2 semiannual coupon payments each year)
pmt = 1000 * 4.5% / 2 (semiannual coupon payment = face value * annual coupon rate / 2. This is a positive figure as it is an inflow to the bondholder)
pv = -1015 (current bond price. This is a negative figure as it is an outflow to the buyer of the bond)
fv = 1000 (face value of the bond receivable on maturity. This is a positive figure as it is an inflow to the bondholder)
The RATE calculated is the semiannual YTM. To calculate the annual YTM, we multiply by 2. Annual YTM is 4.30%. This is the pretax cost of debt.
cost of debt = YTM * (1 - tax rate)
cost of debt = 4.30% * (1 - 25%) ==> 3.22%
cost of equity = risk free rate + (beta * market risk premium)
cost of equity = 1.50% + (2.3 * 8%) ==> 19.90%

WACC = 16.01%
Use the following information about Rex Inc. for problems 1-6. Common stock: 500,000 shares outstanding. $20...
I just need the answer for Question 4 please.
Common stock: 100,000 shares outstanding. $40 per share, beta-1.3 Bonds: 1,000 bonds outstanding, $1,000 face value each, 6% coupon paid semiannually, 19 years to maturity, market price of $1,305 per bond. Market risk premium=4.5%, yield on 30 day Treasury Bill= .5%, marginal tax rate 34% Question 1 (0.5 points) What is Rex Inc's Weight of Debt? Question 2 (0.5 points) What is Rex Inc's Weight of Equity? Question 3 (1 point)...
6. (Chapter 13) Loredo Mining Inc. has 20 million shares of common stock outstanding and 500,000 7 percent annual coupon bonds outstanding, par value $1,000 each. The common stock currently sells for $20 per share and has a beta of 1.3, and the bonds have 12 years to maturity and sell for 100 percent of par. The market risk premium is 7 percent, T-bills are yielding 5 percent, and Loredo's tax rate is 21 percent. a. What is the firm's...
Problem Solving: Given the following information, what is the WACC? Commom Stock: 1 million shares outstanding, $40 per share, $1 par value, beta = 1.3; 10,000 bonds outstanding, $1,000 face value each, 8% annual coupon, 22 years to maturity, market price = $1,101.23 per bond Market risk Premium = 8.6 %, risk-free rate = 5%, marginal tax rate = 35%
Hilton Corporation has 1 million shares of common stock outstanding and 175,000 bonds with 6% coupon at $1000 par each. The stock currently sells at $53 per share and has a beta of 1.15; the bonds have 25 years to maturity and sell at $1141. The market risk premium is 6.8% and Treasury bills are yielding 3.1%. If Hilton’s corporate tax rate is 21%, what is the company’s cost of capital (WACC)?
You are given the following information about a company: There are 1000 shares of stock outstanding and the price is $7 per share There are 5 bonds outstanding. Each has a face value of $1000, has 5 years to maturity, and pays a 6% coupon semi-annually The yield to maturity on the bond is 5%. The corporate tax rate is 30% The Beta on the stock is 1.1, the risk-free rate is 2%, and the return on the market is...
1. Organic Produce Corporation has 7.5 million shares of common stock outstanding, 500,000 shares of 7% preferred stock outstanding, and 175,000 of 8.2% semiannual bonds outstanding, par value of $1,000 each. The common stock currently sells for $64 per share and has a beta of 1.2, the preferred stock currently sells for $108 per share, and the bonds have 15 years to maturity and sell for 96% of par. The market risk premium is 6.8%, T-Bills are yielding 5.5%, and...
The current stock price for a company is $31 per share, and there are 6 million shares outstanding. The beta for this firms stock is 1, the risk-free rate is 4.3, and the expected market risk premium is 6.1%. This firm also has 260,000 bonds outstanding, which pay interest semiannually. These bonds have a coupon interest rate of 8%, 20 years to maturity, a face value of $1,000, and an annual yield to maturity of 6.1%. If the corporate tax...
Consider the following information for Watson Power Co.: Debt: Common stock: 5,500 6 percent coupon bonds outstanding, $1,000 par value, 19 years to maturity, selling for 104 percent of par; the bonds make semiannual payments. 132,000 shares outstanding, selling for $55 per share; the beta is 1.19. 18,000 shares of 5 percent preferred stock outstanding, currently selling for $105 per share. 7 percent market risk premium and 4.5 percent risk-free rate. Preferred stock: Market: Assume the company's tax rate is...
usco Po 2. WACC. Here is some information about Stokenchurch Inc.: Beta of common stock = 1.2 Treasury bill rate = 4% Market risk premium = 7.5% Yield to maturity on long-term debt = 6% Book value of equity = $440 million Market value of equity = $880 million Long-term debt outstanding = $880 million Corporate tax rate = 21% What is the company's WACC? (LO13-1)
WACC Information extracted from XYZ firm are as follow: Common Shares issued: 1 million shares Share Price: $5 per share Bonds issued: 10,000 bonds Face Value of Bond: $1,000 Price of Bond: $1,044.52 Coupon rate of bond: 5% Maturity of Bond: 5 years Information extracted from Factset are as follow: XYZ’s beta: 1.2 times of market beta 10-year Treasury Bond yield: 3% 5-year AA bond yield: 3.5% 5-year A bonds have a spread of 0.5% above AA bond yields Expected...